Plains All American Pipeline LP
NASDAQ:PAA
Balance Sheet
Balance Sheet Decomposition
Plains All American Pipeline LP
Plains All American Pipeline LP
Balance Sheet
Plains All American Pipeline LP
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
4
|
13
|
10
|
11
|
24
|
11
|
25
|
36
|
26
|
24
|
41
|
403
|
27
|
47
|
37
|
66
|
45
|
22
|
449
|
401
|
0
|
348
|
328
|
|
| Cash Equivalents |
4
|
4
|
13
|
10
|
11
|
24
|
11
|
25
|
36
|
26
|
24
|
41
|
403
|
27
|
47
|
37
|
66
|
45
|
22
|
449
|
401
|
0
|
348
|
328
|
|
| Total Receivables |
500
|
591
|
522
|
781
|
1 725
|
2 561
|
1 525
|
2 253
|
2 746
|
3 190
|
3 563
|
3 638
|
2 615
|
1 785
|
2 279
|
3 029
|
2 454
|
3 614
|
5 135
|
4 705
|
3 907
|
3 760
|
3 901
|
0
|
|
| Accounts Receivables |
500
|
591
|
522
|
781
|
1 725
|
2 561
|
1 525
|
2 253
|
2 746
|
3 190
|
3 563
|
3 638
|
2 615
|
1 785
|
2 279
|
3 029
|
2 454
|
3 614
|
2 317
|
4 031
|
4 141
|
3 999
|
4 090
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 818
|
674
|
234
|
239
|
189
|
0
|
|
| Inventory |
82
|
106
|
498
|
910
|
1 290
|
972
|
801
|
1 157
|
1 491
|
978
|
1 209
|
1 065
|
891
|
916
|
1 343
|
713
|
640
|
604
|
647
|
783
|
729
|
548
|
439
|
0
|
|
| Other Current Assets |
18
|
32
|
68
|
104
|
131
|
116
|
259
|
223
|
108
|
157
|
351
|
220
|
270
|
241
|
603
|
221
|
373
|
349
|
2 139
|
200
|
318
|
155
|
114
|
4 405
|
|
| Total Current Assets |
603
|
733
|
1 101
|
1 805
|
3 157
|
3 673
|
2 596
|
3 658
|
4 381
|
4 351
|
5 147
|
4 964
|
4 179
|
2 969
|
4 272
|
4 000
|
3 533
|
4 612
|
3 665
|
6 137
|
5 355
|
4 913
|
4 802
|
4 733
|
|
| PP&E Net |
1 015
|
1 247
|
1 896
|
2 037
|
4 108
|
4 703
|
5 484
|
6 841
|
7 210
|
8 304
|
10 350
|
11 617
|
13 202
|
14 372
|
14 768
|
14 961
|
15 703
|
16 802
|
15 971
|
16 203
|
16 560
|
17 071
|
16 724
|
17 958
|
|
| PP&E Gross |
1 015
|
1 247
|
1 896
|
2 037
|
4 108
|
4 703
|
5 484
|
6 841
|
7 210
|
8 304
|
10 350
|
11 617
|
13 202
|
14 372
|
14 768
|
14 961
|
15 703
|
16 802
|
15 971
|
16 203
|
16 560
|
17 071
|
16 724
|
0
|
|
| Accumulated Depreciation |
78
|
122
|
184
|
259
|
348
|
519
|
668
|
900
|
1 123
|
1 289
|
1 499
|
1 654
|
1 906
|
2 180
|
2 348
|
2 773
|
3 079
|
3 593
|
3 974
|
4 354
|
4 770
|
5 361
|
5 876
|
0
|
|
| Intangible Assets |
8
|
25
|
29
|
14
|
127
|
115
|
164
|
250
|
315
|
473
|
473
|
403
|
343
|
283
|
242
|
844
|
772
|
707
|
805
|
1 960
|
2 145
|
1 875
|
1 677
|
1 754
|
|
| Goodwill |
5
|
38
|
43
|
47
|
1 026
|
1 072
|
1 210
|
1 287
|
1 376
|
1 854
|
2 535
|
2 503
|
2 465
|
2 405
|
2 344
|
2 566
|
2 521
|
2 540
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8
|
8
|
8
|
122
|
183
|
215
|
257
|
82
|
200
|
191
|
343
|
485
|
1 735
|
2 027
|
2 343
|
2 756
|
2 702
|
3 683
|
3 764
|
3 805
|
3 084
|
2 820
|
2 811
|
2 846
|
|
| Other Long-Term Assets |
22
|
45
|
83
|
94
|
114
|
128
|
321
|
240
|
221
|
208
|
387
|
388
|
274
|
232
|
241
|
224
|
280
|
333
|
292
|
504
|
748
|
676
|
548
|
2 878
|
|
| Other Assets |
5
|
38
|
43
|
47
|
1 026
|
1 072
|
1 210
|
1 287
|
1 376
|
1 854
|
2 535
|
2 503
|
2 465
|
2 405
|
2 344
|
2 566
|
2 521
|
2 540
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 667
N/A
|
2 096
+26%
|
3 160
+51%
|
4 120
+30%
|
8 715
+112%
|
9 906
+14%
|
10 032
+1%
|
12 358
+23%
|
13 703
+11%
|
15 381
+12%
|
19 235
+25%
|
20 360
+6%
|
22 198
+9%
|
22 288
+0%
|
24 210
+9%
|
25 351
+5%
|
25 511
+1%
|
28 677
+12%
|
24 497
-15%
|
28 609
+17%
|
27 892
-3%
|
27 355
-2%
|
26 562
-3%
|
30 169
+14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
512
|
630
|
884
|
1 300
|
1 847
|
2 577
|
1 507
|
2 295
|
2 738
|
3 599
|
3 822
|
3 983
|
2 986
|
2 038
|
2 588
|
3 457
|
2 704
|
3 686
|
2 437
|
4 810
|
4 044
|
3 844
|
3 881
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
94
|
78
|
77
|
71
|
69
|
63
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
99
|
127
|
175
|
378
|
1 001
|
960
|
1 027
|
1 074
|
1 326
|
679
|
1 086
|
1 113
|
1 287
|
999
|
1 715
|
737
|
66
|
504
|
831
|
822
|
1 159
|
446
|
408
|
0
|
|
| Other Current Liabilities |
26
|
44
|
54
|
115
|
177
|
192
|
426
|
413
|
151
|
233
|
275
|
315
|
482
|
370
|
361
|
337
|
686
|
733
|
907
|
523
|
617
|
644
|
598
|
4 931
|
|
| Total Current Liabilities |
637
|
802
|
1 114
|
1 793
|
3 025
|
3 729
|
2 960
|
3 782
|
4 215
|
4 511
|
5 183
|
5 411
|
4 755
|
3 407
|
4 664
|
4 531
|
3 456
|
5 017
|
4 253
|
6 232
|
5 891
|
5 003
|
4 950
|
4 931
|
|
| Long-Term Debt |
510
|
519
|
949
|
952
|
2 626
|
2 624
|
3 259
|
4 142
|
4 631
|
4 520
|
6 320
|
6 715
|
8 704
|
10 375
|
10 124
|
9 183
|
9 143
|
9 187
|
9 382
|
8 398
|
7 287
|
7 305
|
7 213
|
10 696
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
231
|
524
|
509
|
59
|
58
|
58
|
57
|
0
|
0
|
133
|
145
|
2 838
|
3 268
|
3 310
|
3 283
|
3 244
|
|
| Other Liabilities |
8
|
28
|
27
|
45
|
87
|
129
|
261
|
275
|
284
|
376
|
586
|
531
|
548
|
567
|
606
|
679
|
910
|
1 278
|
1 124
|
1 169
|
1 389
|
1 315
|
1 303
|
1 462
|
|
| Total Liabilities |
1 155
N/A
|
1 349
+17%
|
2 090
+55%
|
2 790
+33%
|
5 738
+106%
|
6 482
+13%
|
6 480
0%
|
8 262
+28%
|
9 361
+13%
|
9 931
+6%
|
12 598
+27%
|
12 716
+1%
|
14 065
+11%
|
14 407
+2%
|
15 451
+7%
|
14 393
-7%
|
13 509
-6%
|
15 615
+16%
|
14 904
-5%
|
18 637
+25%
|
17 835
-4%
|
16 933
-5%
|
16 749
-1%
|
20 333
+21%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
512
|
747
|
1 070
|
1 331
|
2 977
|
3 424
|
3 552
|
4 096
|
4 342
|
5 450
|
6 637
|
7 644
|
8 133
|
7 881
|
8 759
|
10 958
|
12 002
|
13 062
|
9 593
|
9 972
|
10 057
|
10 422
|
9 813
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 422
|
9 813
|
9 836
|
|
| Total Equity |
512
N/A
|
747
+46%
|
1 070
+43%
|
1 331
+24%
|
2 977
+124%
|
3 424
+15%
|
3 552
+4%
|
4 096
+15%
|
4 342
+6%
|
5 450
+26%
|
6 637
+22%
|
7 644
+15%
|
8 133
+6%
|
7 881
-3%
|
8 759
+11%
|
10 958
+25%
|
12 002
+10%
|
13 062
+9%
|
9 593
-27%
|
9 972
+4%
|
10 057
+1%
|
10 422
+4%
|
9 813
-6%
|
9 836
+0%
|
|
| Total Liabilities & Equity |
1 667
N/A
|
2 096
+26%
|
3 160
+51%
|
4 120
+30%
|
8 715
+112%
|
9 906
+14%
|
10 032
+1%
|
12 358
+23%
|
13 703
+11%
|
15 381
+12%
|
19 235
+25%
|
20 360
+6%
|
22 198
+9%
|
22 288
+0%
|
24 210
+9%
|
25 351
+5%
|
25 511
+1%
|
28 677
+12%
|
24 497
-15%
|
28 609
+17%
|
27 892
-3%
|
27 355
-2%
|
26 562
-3%
|
30 169
+14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
88
|
108
|
130
|
148
|
219
|
232
|
246
|
272
|
282
|
311
|
335
|
359
|
375
|
398
|
669
|
725
|
726
|
728
|
722
|
705
|
698
|
701
|
704
|
705
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
70
|
72
|
72
|
72
|
72
|
72
|
72
|
72
|
59
|
|