Plains All American Pipeline LP
NASDAQ:PAA

Watchlist Manager
Plains All American Pipeline LP Logo
Plains All American Pipeline LP
NASDAQ:PAA
Watchlist
Price: 18.05 USD 0.95% Market Closed
Market Cap: 12.7B USD

Relative Value

The Relative Value of one PAA stock under the Base Case scenario is 37.29 USD. Compared to the current market price of 18.05 USD, Plains All American Pipeline LP is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAA Relative Value
Base Case
37.29 USD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.3
vs History
15
vs Industry
8
Median 3Y
11.3
Median 5Y
10.6
Industry
10.4
Forward
12.5
vs History
22
vs Industry
25
Median 3Y
4.2
Median 5Y
3.5
Industry
4.9
vs History
88
vs Industry
29
Median 3Y
8.7
Median 5Y
7.3
Industry
10.4
vs History
4
vs Industry
30
Median 3Y
1
Median 5Y
0.7
Industry
1.2
vs History
30
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.4
vs History
23
vs Industry
26
Median 3Y
6.4
Median 5Y
6.4
Industry
4.6
vs History
23
vs Industry
20
Median 3Y
7.3
Median 5Y
7.4
Industry
6.1
Forward
7.1
vs History
30
vs Industry
14
Median 3Y
12.6
Median 5Y
12.6
Industry
8.9
Forward
11.5
vs History
44
vs Industry
23
Median 3Y
6.9
Median 5Y
7.2
Industry
6.4
vs History
57
vs Industry
23
Median 3Y
8.7
Median 5Y
10.8
Industry
10.3
vs History
4
vs Industry
38
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

PAA Competitors Multiples
Plains All American Pipeline LP Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Plains All American Pipeline LP
NASDAQ:PAA
12.7B USD 0.3 19.4 8.1 13.7
CA
Enbridge Inc
TSX:ENB
138.1B CAD 2.3 23.4 14.7 22.3
US
Williams Companies Inc
NYSE:WMB
72.9B USD 6.8 31.9 17.1 28.5
US
Enterprise Products Partners LP
NYSE:EPD
69.5B USD 1.2 12 10.5 14.2
US
Energy Transfer LP
NYSE:ET
62.9B USD 0.8 13.8 8.5 13.1
US
Kinder Morgan Inc
NYSE:KMI
61.4B USD 4 23.9 13.7 21.2
US
MPLX LP
NYSE:MPLX
52.8B USD 4.3 12 10.4 12.9
US
Cheniere Energy Inc
NYSE:LNG
53.1B USD 3.1 17.1 10.2 12.3
US
ONEOK Inc
NYSE:OKE
52.3B USD 2.1 17.3 12.6 15.6
CA
TC Energy Corp
TSX:TRP
70B CAD 5.3 16 14.9 22
US
Targa Resources Corp
NYSE:TRGP
38B USD 2.3 31.8 13.2 20.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Plains All American Pipeline LP
NASDAQ:PAA
Average EV/EBITDA: 12.2
8.1
7%
1.2
CA
Enbridge Inc
TSX:ENB
14.7
14%
1.1
US
Williams Companies Inc
NYSE:WMB
17.1
18%
1
US
Enterprise Products Partners LP
NYSE:EPD
10.5
6%
1.8
US
Energy Transfer LP
NYSE:ET
8.5
8%
1.1
US
Kinder Morgan Inc
NYSE:KMI
13.7
10%
1.4
US
MPLX LP
NYSE:MPLX
10.4
7%
1.5
US
Cheniere Energy Inc
NYSE:LNG
10.2
0%
N/A
US
ONEOK Inc
NYSE:OKE
12.6
14%
0.9
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
13.2
12%
1.1