
Plains All American Pipeline LP
NASDAQ:PAA

Intrinsic Value
The intrinsic value of one
PAA
stock under the Base Case scenario is
29.5
USD.
Compared to the current market price of 16.89 USD,
Plains All American Pipeline LP
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Plains All American Pipeline LP
Fundamental Analysis


Revenue & Expenses Breakdown
Plains All American Pipeline LP
Balance Sheet Decomposition
Plains All American Pipeline LP
Current Assets | 4.7B |
Cash & Short-Term Investments | 427m |
Receivables | 3.8B |
Other Current Assets | 488m |
Non-Current Assets | 22.3B |
Long-Term Investments | 2.7B |
PP&E | 17.4B |
Intangibles | 1.7B |
Other Non-Current Assets | 533m |
Free Cash Flow Analysis
Plains All American Pipeline LP
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Plains All American Pipeline LP
Revenue
|
50.1B
USD
|
Cost of Revenue
|
-47.2B
USD
|
Gross Profit
|
2.9B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-836m
USD
|
Net Income
|
654m
USD
|
PAA Profitability Score
Profitability Due Diligence
Plains All American Pipeline LP's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Plains All American Pipeline LP's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
PAA Solvency Score
Solvency Due Diligence
Plains All American Pipeline LP's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Plains All American Pipeline LP's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAA Price Targets Summary
Plains All American Pipeline LP
According to Wall Street analysts, the average 1-year price target for
PAA
is 22.02 USD
with a low forecast of 18.18 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for PAA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PAA
stock under the Base Case scenario is
29.5
USD.
Compared to the current market price of 16.89 USD,
Plains All American Pipeline LP
is
Undervalued by 43%.