Phibro Animal Health Corp
NASDAQ:PAHC

Watchlist Manager
Phibro Animal Health Corp Logo
Phibro Animal Health Corp
NASDAQ:PAHC
Watchlist
Price: 39.16 USD -3.95% Market Closed
Market Cap: 1.6B USD

Relative Value

The Relative Value of one PAHC stock under the Base Case scenario is 55.05 USD. Compared to the current market price of 39.16 USD, Phibro Animal Health Corp is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAHC Relative Value
Base Case
55.05 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
2.6
Forward
1.1
vs History
31
vs Industry
9
Median 3Y
24.4
Median 5Y
20.5
Industry
21.7
Forward
14
vs History
19
vs Industry
27
Median 3Y
10.8
Median 5Y
14.3
Industry
16.6
vs History
74
vs Industry
35
Median 3Y
12.4
Median 5Y
22.8
Industry
22.5
vs History
3
vs Industry
21
Median 3Y
2.6
Median 5Y
3.1
Industry
2.3
vs History
6
vs Industry
63
Median 3Y
1
Median 5Y
1.2
Industry
2.9
Forward
1.5
vs History
4
vs Industry
45
Median 3Y
3.4
Median 5Y
3.7
Industry
5.5
vs History
26
vs Industry
31
Median 3Y
9.4
Median 5Y
9.5
Industry
13.1
Forward
9.3
vs History
55
vs Industry
29
Median 3Y
13.7
Median 5Y
13.7
Industry
16.6
Forward
11.5
vs History
19
vs Industry
16
Median 3Y
17.5
Median 5Y
21.5
Industry
15.8
vs History
28
vs Industry
5
Median 3Y
26.2
Median 5Y
33.1
Industry
19.1
vs History
6
vs Industry
46
Median 3Y
1.3
Median 5Y
1.4
Industry
1.9

Multiples Across Competitors

PAHC Competitors Multiples
Phibro Animal Health Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Phibro Animal Health Corp
NASDAQ:PAHC
1.6B USD 1.1 23.4 10.2 13.2
US
Eli Lilly and Co
NYSE:LLY
955.6B USD 16.1 51.9 34.9 37.4
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
485.9B USD 5.3 19.3 15.8 20.5
CH
Roche Holding AG
SIX:ROG
247.6B CHF 4 26.3 11.3 13.1
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.8 29.9 108.2 158.4
CH
Novartis AG
SIX:NOVN
205.5B CHF 4.6 17.7 11.3 14.6
US
Merck & Co Inc
NYSE:MRK
248B USD 3.9 13 9.3 11
DK
Novo Nordisk A/S
CSE:NOVO B
1.4T DKK 4.4 13.2 9.3 10.8
IE
Endo International PLC
LSE:0Y5F
202.5B USD 87.3 -69.3 321.2 805.4
US
Pfizer Inc
NYSE:PFE
148B USD 2.4 15.1 7.6 10.4
P/E Multiple
Earnings Growth PEG
US
Phibro Animal Health Corp
NASDAQ:PAHC
Average P/E: 23.3
23.4
42%
0.6
US
Eli Lilly and Co
NYSE:LLY
51.9
53%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.3
29%
0.7
CH
Roche Holding AG
SIX:ROG
26.3
29%
0.9
UK
AstraZeneca PLC
LSE:AZN
29.9
38%
0.8
CH
Novartis AG
SIX:NOVN
17.7
17%
1
US
Merck & Co Inc
NYSE:MRK
13
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
4%
3.3
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -69.3 N/A N/A
US
Pfizer Inc
NYSE:PFE
15.1
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Phibro Animal Health Corp
NASDAQ:PAHC
Average EV/EBITDA: 398.7
10.2
14%
0.7
US
Eli Lilly and Co
NYSE:LLY
34.9
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
15.8
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.3
4%
2.8
UK
AstraZeneca PLC
LSE:AZN
108.2
10%
10.8
CH
Novartis AG
SIX:NOVN
11.3
6%
1.9
US
Merck & Co Inc
NYSE:MRK
9.3
6%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
9.3
2%
4.6
IE
E
Endo International PLC
LSE:0Y5F
321.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.6
1%
7.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Phibro Animal Health Corp
NASDAQ:PAHC
Average EV/EBIT: 1 708.8
13.2
17%
0.8
US
Eli Lilly and Co
NYSE:LLY
37.4
36%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.5
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.1
5%
2.6
UK
AstraZeneca PLC
LSE:AZN
158.4
23%
6.9
CH
Novartis AG
SIX:NOVN
14.6
12%
1.2
US
Merck & Co Inc
NYSE:MRK
11
8%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
1%
10.8
IE
E
Endo International PLC
LSE:0Y5F
805.4
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.4
8%
1.3