First Time Loading...

Palo Alto Networks Inc
NASDAQ:PANW

Watchlist Manager
Palo Alto Networks Inc Logo
Palo Alto Networks Inc
NASDAQ:PANW
Watchlist
Price: 330.89 USD 2.16% Market Closed
Updated: Jul 21, 2024
Have any thoughts about
Palo Alto Networks Inc?
Write Note

Income Statement

Earnings Waterfall
Palo Alto Networks Inc

Revenue
7.8B USD
Cost of Revenue
-2B USD
Gross Profit
5.8B USD
Operating Expenses
-4.9B USD
Operating Income
879.5m USD
Other Expenses
1.6B USD
Net Income
2.4B USD

Income Statement
Palo Alto Networks Inc

Rotate your device to view
Income Statement
Currency: USD
Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024
Revenue
Revenue
532
N/A
598
+12%
662
+11%
739
+12%
822
+11%
928
+13%
1 033
+11%
1 150
+11%
1 262
+10%
1 379
+9%
1 479
+7%
1 567
+6%
1 653
+5%
1 755
+6%
1 859
+6%
1 982
+7%
2 118
+7%
2 274
+7%
2 428
+7%
2 593
+7%
2 752
+6%
2 900
+5%
3 016
+4%
3 121
+3%
3 264
+5%
3 408
+4%
3 583
+5%
3 783
+6%
3 987
+5%
4 256
+7%
4 558
+7%
4 858
+7%
5 170
+6%
5 502
+6%
5 818
+6%
6 156
+6%
6 490
+5%
6 893
+6%
7 207
+5%
7 527
+4%
7 791
+4%
Gross Profit
Cost of Revenue
(141)
(160)
(179)
(201)
(226)
(252)
(277)
(312)
(343)
(370)
(392)
(411)
(440)
(476)
(517)
(563)
(599)
(645)
(687)
(731)
(776)
(808)
(843)
(873)
(927)
(1 000)
(1 060)
(1 134)
(1 206)
(1 275)
(1 378)
(1 475)
(1 585)
(1 719)
(1 800)
(1 861)
(1 895)
(1 910)
(1 921)
(1 954)
(1 992)
Gross Profit
391
N/A
439
+12%
483
+10%
538
+11%
597
+11%
677
+13%
756
+12%
838
+11%
919
+10%
1 009
+10%
1 087
+8%
1 156
+6%
1 214
+5%
1 279
+5%
1 342
+5%
1 419
+6%
1 519
+7%
1 629
+7%
1 741
+7%
1 863
+7%
1 977
+6%
2 091
+6%
2 173
+4%
2 248
+3%
2 337
+4%
2 409
+3%
2 523
+5%
2 649
+5%
2 781
+5%
2 981
+7%
3 180
+7%
3 382
+6%
3 585
+6%
3 783
+6%
4 018
+6%
4 295
+7%
4 595
+7%
4 983
+8%
5 287
+6%
5 574
+5%
5 799
+4%
Operating Income
Operating Expenses
(447)
(513)
(715)
(650)
(721)
(776)
(864)
(958)
(1 054)
(1 166)
(1 262)
(1 335)
(1 389)
(1 424)
(1 513)
(1 558)
(1 653)
(1 733)
(1 823)
(1 917)
(2 004)
(2 138)
(2 249)
(2 371)
(2 498)
(2 585)
(2 695)
(2 856)
(3 042)
(3 285)
(3 522)
(3 710)
(3 850)
(3 972)
(4 108)
(4 272)
(4 446)
(4 596)
(4 700)
(4 796)
(4 920)
Selling, General & Administrative
(357)
(408)
(452)
(505)
(555)
(591)
(656)
(722)
(794)
(882)
(953)
(1 010)
(1 052)
(969)
(1 127)
(1 136)
(1 181)
(1 182)
(1 248)
(1 296)
(1 325)
(1 375)
(1 412)
(1 473)
(1 540)
(1 562)
(1 592)
(1 662)
(1 720)
(1 847)
(2 047)
(2 211)
(2 381)
(2 554)
(2 658)
(2 777)
(2 892)
(2 992)
(3 058)
(3 111)
(3 191)
Research & Development
(90)
(105)
(122)
(145)
(166)
(186)
(208)
(235)
(261)
(284)
(309)
(325)
(337)
(347)
(357)
(364)
(378)
(401)
(420)
(452)
(491)
(540)
(597)
(654)
(711)
(768)
(835)
(916)
(1 031)
(1 140)
(1 243)
(1 335)
(1 379)
(1 418)
(1 450)
(1 495)
(1 553)
(1 604)
(1 642)
(1 686)
(1 729)
Other Operating Expenses
0
0
(141)
0
0
0
0
0
0
0
0
0
0
(107)
(28)
(57)
(95)
(150)
(156)
(169)
(188)
(224)
(241)
(244)
(248)
(254)
(268)
(278)
(291)
(298)
(232)
(164)
(90)
0
0
0
0
0
0
0
0
Operating Income
(56)
N/A
(74)
-33%
(232)
-213%
(112)
+52%
(124)
-11%
(100)
+20%
(108)
-8%
(120)
-11%
(135)
-13%
(157)
-16%
(174)
-11%
(179)
-2%
(175)
+2%
(145)
+17%
(170)
-18%
(138)
+19%
(135)
+3%
(104)
+23%
(83)
+21%
(54)
+35%
(27)
+50%
(47)
-74%
(76)
-62%
(123)
-61%
(161)
-31%
(176)
-9%
(172)
+2%
(208)
-21%
(262)
-26%
(304)
-16%
(342)
-13%
(327)
+4%
(265)
+19%
(189)
+29%
(91)
+52%
23
N/A
149
+552%
387
+160%
587
+52%
778
+32%
880
+13%
Pre-Tax Income
Interest Income Expense
(0)
(2)
(8)
(13)
(19)
(21)
(23)
(23)
(23)
(15)
(24)
(24)
(24)
(13)
(20)
(16)
(7)
(1)
(6)
(8)
(14)
(18)
(13)
(17)
(25)
(54)
(87)
(121)
(150)
(160)
(132)
(97)
(63)
(10)
8
58
120
189
236
269
294
Non-Reccuring Items
(141)
(141)
0
(121)
0
0
0
0
0
0
0
0
0
(21)
0
0
0
0
0
0
0
(10)
0
(13)
(13)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(177)
(181)
Total Other Income
1
(5)
(5)
(4)
(4)
(1)
2
4
5
(0)
9
9
10
(1)
8
6
3
(0)
(3)
(4)
(3)
(0)
2
2
2
1
(1)
0
1
(1)
0
(1)
1
(8)
1
3
(2)
(10)
(9)
(5)
(7)
Pre-Tax Income
(196)
N/A
(222)
-13%
(244)
-10%
(251)
-3%
(148)
+41%
(122)
+18%
(129)
-5%
(138)
-8%
(153)
-11%
(172)
-12%
(189)
-10%
(194)
-2%
(190)
+2%
(180)
+5%
(183)
-1%
(149)
+19%
(139)
+7%
(105)
+24%
(92)
+13%
(66)
+28%
(44)
+33%
(75)
-70%
(87)
-17%
(150)
-72%
(197)
-31%
(232)
-18%
(260)
-12%
(329)
-27%
(411)
-25%
(465)
-13%
(474)
-2%
(425)
+10%
(327)
+23%
(207)
+37%
(82)
+61%
84
N/A
267
+219%
566
+112%
815
+44%
866
+6%
986
+14%
Net Income
Tax Provision
(14)
(4)
(4)
(1)
(3)
(9)
(13)
(17)
(20)
(20)
(21)
(19)
(20)
(23)
(27)
(26)
(15)
(17)
(5)
(8)
(10)
(7)
(16)
(24)
(32)
(35)
(40)
(40)
(27)
(34)
(36)
(37)
(63)
(60)
(62)
(49)
(52)
(127)
(201)
1 411
1 462
Income from Continuing Operations
(210)
(227)
(249)
(252)
(151)
(131)
(141)
(155)
(174)
(193)
(210)
(213)
(210)
(203)
(209)
(174)
(154)
(122)
(97)
(74)
(54)
(82)
(103)
(174)
(229)
(267)
(300)
(368)
(439)
(499)
(510)
(462)
(390)
(267)
(143)
34
215
440
614
2 277
2 448
Net Income (Common)
(210)
N/A
(227)
-8%
(249)
-10%
(252)
-1%
(151)
+40%
(131)
+13%
(141)
-7%
(155)
-10%
(174)
-12%
(193)
-11%
(210)
-9%
(213)
-2%
(210)
+2%
(203)
+3%
(209)
-3%
(174)
+17%
(154)
+12%
(122)
+21%
(97)
+20%
(74)
+24%
(54)
+27%
(82)
-51%
(103)
-26%
(174)
-69%
(229)
-31%
(267)
-17%
(300)
-12%
(368)
-23%
(439)
-19%
(499)
-14%
(510)
-2%
(462)
+10%
(390)
+16%
(267)
+31%
(143)
+46%
34
N/A
215
+528%
440
+104%
614
+40%
2 277
+271%
2 448
+8%
EPS (Diluted)
-0.94
N/A
-1.02
-9%
-1.04
-2%
-1.03
+1%
-0.61
+41%
-0.54
+11%
-0.55
-2%
-0.59
-7%
-0.67
-14%
-0.74
-10%
-0.79
-7%
-0.79
N/A
-0.77
+3%
-0.75
+3%
-0.76
-1%
-0.63
+17%
-0.56
+11%
-0.44
+21%
-0.35
+20%
-0.27
+23%
-0.19
+30%
-0.29
-53%
-0.36
-24%
-0.6
-67%
-0.79
-32%
-0.92
-16%
-1.03
-12%
-1.27
-23%
-1.51
-19%
-1.73
-15%
-1.75
-1%
-1.58
+10%
-1.33
+16%
-0.9
+32%
-0.42
+53%
0.1
N/A
0.63
+530%
1.28
+103%
1.76
+38%
6.36
+261%
6.9
+8%

See Also

Discover More