Palo Alto Networks Inc
NASDAQ:PANW

Watchlist Manager
Palo Alto Networks Inc Logo
Palo Alto Networks Inc
NASDAQ:PANW
Watchlist
Price: 198.84 USD 1.61% Market Closed
Market Cap: 138.6B USD

Income Statement

Earnings Waterfall
Palo Alto Networks Inc

Revenue
9.6B USD
Cost of Revenue
-2.5B USD
Gross Profit
7B USD
Operating Expenses
-5.8B USD
Operating Income
1.3B USD
Other Expenses
-148.2m USD
Net Income
1.1B USD

Income Statement
Palo Alto Networks Inc

Rotate your device to view
Income Statement
Currency: USD
Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
2
8
14
19
22
23
23
23
23
24
24
24
25
25
25
25
30
46
60
74
84
80
79
77
89
110
132
153
163
130
96
62
27
27
27
28
27
23
19
14
8
7
5
3
3
0
Revenue
119
N/A
156
+31%
185
+19%
220
+19%
255
+16%
284
+11%
324
+14%
359
+11%
396
+10%
438
+11%
483
+10%
532
+10%
598
+12%
662
+11%
739
+12%
822
+11%
928
+13%
1 033
+11%
1 150
+11%
1 262
+10%
1 379
+9%
1 479
+7%
1 567
+6%
1 653
+5%
1 755
+6%
1 859
+6%
1 982
+7%
2 118
+7%
2 274
+7%
2 428
+7%
2 593
+7%
2 752
+6%
2 900
+5%
3 016
+4%
3 121
+3%
3 264
+5%
3 408
+4%
3 583
+5%
3 783
+6%
3 987
+5%
4 256
+7%
4 558
+7%
4 858
+7%
5 170
+6%
5 502
+6%
5 818
+6%
6 156
+6%
6 490
+5%
6 893
+6%
7 207
+5%
7 527
+4%
7 791
+4%
8 028
+3%
8 288
+3%
8 571
+3%
8 875
+4%
9 222
+4%
9 557
+4%
Gross Profit
Cost of Revenue
(32)
(42)
(50)
(60)
(71)
(80)
(92)
(101)
(110)
(119)
(129)
(141)
(160)
(179)
(201)
(226)
(252)
(277)
(312)
(343)
(370)
(392)
(411)
(440)
(476)
(517)
(563)
(599)
(645)
(687)
(731)
(776)
(808)
(843)
(873)
(927)
(1 000)
(1 060)
(1 134)
(1 206)
(1 275)
(1 378)
(1 475)
(1 585)
(1 719)
(1 800)
(1 861)
(1 895)
(1 910)
(1 921)
(1 954)
(1 992)
(2 059)
(2 141)
(2 241)
(2 346)
(2 452)
(2 536)
Gross Profit
86
N/A
114
+32%
135
+19%
159
+18%
185
+16%
204
+11%
232
+14%
258
+11%
286
+11%
319
+11%
354
+11%
391
+11%
439
+12%
483
+10%
538
+11%
597
+11%
677
+13%
756
+12%
838
+11%
919
+10%
1 009
+10%
1 087
+8%
1 156
+6%
1 214
+5%
1 279
+5%
1 342
+5%
1 419
+6%
1 519
+7%
1 629
+7%
1 741
+7%
1 863
+7%
1 977
+6%
2 091
+6%
2 173
+4%
2 248
+3%
2 337
+4%
2 409
+3%
2 523
+5%
2 649
+5%
2 781
+5%
2 981
+7%
3 180
+7%
3 382
+6%
3 585
+6%
3 783
+6%
4 018
+6%
4 295
+7%
4 595
+7%
4 983
+8%
5 287
+6%
5 574
+5%
5 799
+4%
5 968
+3%
6 148
+3%
6 330
+3%
6 528
+3%
6 770
+4%
7 021
+4%
Operating Income
Operating Expenses
(97)
(115)
(134)
(157)
(181)
(210)
(241)
(274)
(305)
(341)
(391)
(447)
(513)
(715)
(650)
(721)
(776)
(864)
(958)
(1 054)
(1 166)
(1 262)
(1 335)
(1 389)
(1 424)
(1 513)
(1 558)
(1 653)
(1 733)
(1 823)
(1 917)
(2 004)
(2 138)
(2 249)
(2 371)
(2 498)
(2 585)
(2 695)
(2 856)
(3 042)
(3 285)
(3 522)
(3 710)
(3 850)
(3 972)
(4 108)
(4 272)
(4 446)
(4 596)
(4 700)
(4 796)
(4 920)
(5 080)
(5 393)
(5 388)
(5 544)
(5 527)
(5 756)
Selling, General & Administrative
(75)
(90)
(106)
(123)
(142)
(166)
(190)
(218)
(242)
(272)
(313)
(357)
(408)
(452)
(505)
(555)
(591)
(656)
(722)
(794)
(882)
(953)
(1 010)
(1 052)
(969)
(1 127)
(1 136)
(1 181)
(1 182)
(1 248)
(1 296)
(1 325)
(1 375)
(1 412)
(1 473)
(1 540)
(1 562)
(1 592)
(1 662)
(1 720)
(1 847)
(2 047)
(2 211)
(2 381)
(2 554)
(2 658)
(2 777)
(2 892)
(2 992)
(3 058)
(3 111)
(3 191)
(3 271)
(3 308)
(3 422)
(3 545)
(3 678)
(3 724)
Research & Development
(21)
(25)
(29)
(34)
(39)
(44)
(51)
(57)
(62)
(69)
(78)
(90)
(105)
(122)
(145)
(166)
(186)
(208)
(235)
(261)
(284)
(309)
(325)
(337)
(347)
(357)
(364)
(378)
(401)
(420)
(452)
(491)
(540)
(597)
(654)
(711)
(768)
(835)
(916)
(1 031)
(1 140)
(1 243)
(1 335)
(1 379)
(1 418)
(1 450)
(1 495)
(1 553)
(1 604)
(1 642)
(1 686)
(1 729)
(1 809)
(1 880)
(1 938)
(1 975)
(1 984)
(2 032)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(141)
0
0
0
0
0
0
0
0
0
0
(107)
(28)
(57)
(95)
(150)
(156)
(169)
(188)
(224)
(241)
(244)
(248)
(254)
(268)
(278)
(291)
(298)
(232)
(164)
(90)
0
0
0
0
0
0
0
0
0
(204)
(28)
(24)
135
0
Operating Income
(10)
N/A
(1)
+87%
1
N/A
3
+260%
4
+41%
(6)
N/A
(10)
-56%
(16)
-67%
(19)
-17%
(23)
-21%
(38)
-67%
(56)
-48%
(74)
-33%
(232)
-213%
(112)
+52%
(124)
-11%
(100)
+20%
(108)
-8%
(120)
-11%
(135)
-13%
(157)
-16%
(174)
-11%
(179)
-2%
(175)
+2%
(145)
+17%
(170)
-18%
(138)
+19%
(135)
+3%
(104)
+23%
(83)
+21%
(54)
+35%
(27)
+50%
(47)
-74%
(76)
-62%
(123)
-61%
(161)
-31%
(176)
-9%
(172)
+2%
(208)
-21%
(262)
-26%
(304)
-16%
(342)
-13%
(327)
+4%
(265)
+19%
(189)
+29%
(91)
+52%
23
N/A
149
+552%
387
+160%
587
+52%
778
+32%
880
+13%
888
+1%
755
-15%
942
+25%
984
+4%
1 243
+26%
1 265
+2%
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(2)
(8)
(13)
(19)
(21)
(23)
(23)
(23)
(15)
(24)
(24)
(24)
(13)
(20)
(16)
(7)
(1)
(6)
(8)
(14)
(18)
(13)
(17)
(25)
(54)
(87)
(121)
(150)
(160)
(132)
(97)
(63)
(10)
8
58
120
189
236
269
294
310
313
326
329
328
251
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(20)
(141)
(141)
0
(121)
0
0
0
0
0
0
0
0
0
(21)
0
0
0
0
0
0
0
(10)
0
(13)
(13)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(177)
(181)
(204)
0
0
0
0
0
Total Other Income
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
0
1
1
1
(5)
(5)
(4)
(4)
(1)
2
4
5
(0)
9
9
10
(1)
8
6
3
(0)
(3)
(4)
(3)
(0)
2
2
2
1
(1)
0
1
(1)
0
(1)
1
(8)
1
3
(2)
(10)
(9)
(5)
(7)
(5)
6
(4)
9
25
123
Pre-Tax Income
(12)
N/A
(3)
+73%
(1)
+59%
1
N/A
3
+120%
(7)
N/A
(10)
-41%
(16)
-67%
(19)
-16%
(22)
-18%
(57)
-160%
(196)
-242%
(222)
-13%
(244)
-10%
(251)
-3%
(148)
+41%
(122)
+18%
(129)
-5%
(138)
-8%
(153)
-11%
(172)
-12%
(189)
-10%
(194)
-2%
(190)
+2%
(180)
+5%
(183)
-1%
(149)
+19%
(139)
+7%
(105)
+24%
(92)
+13%
(66)
+28%
(44)
+33%
(75)
-70%
(87)
-17%
(150)
-72%
(197)
-31%
(232)
-18%
(260)
-12%
(329)
-27%
(411)
-25%
(465)
-13%
(474)
-2%
(425)
+10%
(327)
+23%
(207)
+37%
(82)
+61%
84
N/A
267
+219%
566
+112%
815
+44%
866
+6%
986
+14%
988
+0%
1 074
+9%
1 264
+18%
1 323
+5%
1 596
+21%
1 639
+3%
Net Income
Tax Provision
(0)
(3)
(3)
(2)
(2)
(0)
(0)
(2)
(11)
(12)
(14)
(14)
(4)
(4)
(1)
(3)
(9)
(13)
(17)
(20)
(20)
(21)
(19)
(20)
(23)
(27)
(26)
(15)
(17)
(5)
(8)
(10)
(7)
(16)
(24)
(32)
(35)
(40)
(40)
(27)
(34)
(36)
(37)
(63)
(60)
(62)
(49)
(52)
(127)
(201)
1 411
1 462
1 589
1 660
(9)
(85)
(462)
(522)
Income from Continuing Operations
(13)
(6)
(4)
(1)
1
(7)
(10)
(18)
(29)
(34)
(71)
(210)
(226)
(249)
(252)
(151)
(131)
(141)
(155)
(174)
(193)
(210)
(213)
(210)
(203)
(209)
(174)
(154)
(122)
(97)
(74)
(54)
(82)
(103)
(174)
(229)
(267)
(300)
(368)
(439)
(499)
(510)
(462)
(390)
(267)
(143)
34
215
440
614
2 277
2 448
2 578
2 734
1 255
1 238
1 134
1 117
Net Income (Common)
(13)
N/A
(10)
+20%
(8)
+18%
(5)
+42%
1
N/A
(7)
N/A
(10)
-44%
(18)
-81%
(29)
-62%
(34)
-15%
(71)
-111%
(210)
-196%
(226)
-8%
(249)
-10%
(252)
-1%
(151)
+40%
(131)
+13%
(141)
-7%
(155)
-10%
(174)
-12%
(193)
-11%
(210)
-9%
(213)
-2%
(210)
+2%
(203)
+3%
(209)
-3%
(174)
+17%
(154)
+12%
(122)
+21%
(97)
+20%
(74)
+24%
(54)
+27%
(82)
-51%
(103)
-26%
(174)
-69%
(229)
-31%
(267)
-17%
(300)
-12%
(368)
-23%
(439)
-19%
(499)
-14%
(510)
-2%
(462)
+10%
(390)
+16%
(267)
+31%
(143)
+46%
34
N/A
215
+528%
440
+104%
614
+40%
2 277
+271%
2 448
+8%
2 578
+5%
2 734
+6%
1 255
-54%
1 238
-1%
1 134
-8%
1 117
-1%
EPS (Diluted)
-0.03
N/A
-0.09
-200%
-0.03
+67%
-0.02
+33%
0.01
N/A
-0.02
N/A
-0.03
-50%
-0.05
-67%
-0.07
-40%
-0.09
-29%
-0.17
-89%
-0.48
-182%
-0.51
-6%
-0.52
-2%
-0.51
+2%
-0.31
+39%
-0.27
+13%
-0.28
-4%
-0.3
-7%
-0.33
-10%
-0.37
-12%
-0.4
-8%
-0.4
N/A
-0.39
+3%
-0.37
+5%
-0.39
-5%
-0.33
+15%
-0.29
+12%
-0.22
+24%
-0.18
+18%
-0.13
+28%
-0.1
+23%
-0.14
-40%
-0.18
-29%
-0.3
-67%
-0.39
-30%
-0.46
-18%
-0.51
-11%
-0.64
-25%
-0.76
-19%
-0.86
-13%
-0.88
-2%
-0.79
+10%
-0.66
+16%
-0.45
+32%
-0.21
+53%
0.05
N/A
0.33
+560%
0.64
+94%
0.89
+39%
3.2
+260%
3.45
+8%
3.64
+6%
3.85
+6%
1.77
-54%
1.75
-1%
1.6
-9%
1.58
-1%