Palo Alto Networks Inc
NASDAQ:PANW
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
152.44
221.38
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
PANW
stock under the Base Case scenario is
90.38
USD.
Compared to the current market price of 186.94 USD,
Palo Alto Networks Inc
is
Overvalued by 52%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Palo Alto Networks Inc.
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
|
| US |
|
Oracle Corp
NYSE:ORCL
|
|
| US |
|
ServiceNow Inc
NYSE:NOW
|
|
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
|
| US |
V
|
VMware Inc
XETRA:BZF1
|
|
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
|
| US |
|
Xperi Holding Corp
LSE:0M2A
|
|
| US |
|
Zscaler Inc
NASDAQ:ZS
|
|
| IL |
|
Cyberark Software Ltd
NASDAQ:CYBR
|
|
| IL |
|
Check Point Software Technologies Ltd
NASDAQ:CHKP
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Palo Alto Networks’ extensive acquisitions strategy carries the risk of integration challenges and potential margin compression as the company devotes significant resources to harmonizing multiple platforms like Prisma and Cortex, possibly diluting short-term profitability.
With large enterprise budgets shifting toward cloud-native security vendors, Palo Alto Networks is under pressure to quickly pivot away from its appliance-heavy install base, raising concerns that legacy offerings may face declining market share if the company cannot innovate fast enough.
Escalating competition from both established players (Cisco, Fortinet) and emerging point-solution providers (CrowdStrike, Zscaler) threatens Palo Alto Networks’ ability to maintain premium pricing, which could undermine its leadership position in the next-generation firewall market.
Palo Alto Networks’ transition from traditional hardware-focused solutions to integrated, cloud-based offerings such as Prisma SASE and Cortex XDR drives potential for higher-margin subscription revenue and stronger customer lock-in.
The continued surge in sophisticated cyberattacks boosts demand for comprehensive security platforms, positioning Palo Alto Networks advantageously with its broad portfolio that spans network, endpoint, and cloud security solutions.
Strategic acquisitions like Demisto (SOAR) and Twistlock (container security) expand Palo Alto Networks’ product breadth beyond firewalls, providing a one-stop shop for enterprises seeking to consolidate security vendors and reduce endpoint complexity.
Revenue & Expenses Breakdown
Palo Alto Networks Inc
Balance Sheet Decomposition
Palo Alto Networks Inc
| Current Assets | 7.3B |
| Cash & Short-Term Investments | 4.2B |
| Receivables | 2.1B |
| Other Current Assets | 1B |
| Non-Current Assets | 16.2B |
| Long-Term Investments | 6B |
| PP&E | 747m |
| Intangibles | 5.3B |
| Other Non-Current Assets | 4.2B |
| Current Liabilities | 7.4B |
| Accounts Payable | 223m |
| Accrued Liabilities | 1.1B |
| Other Current Liabilities | 6.1B |
| Non-Current Liabilities | 7.5B |
| Other Non-Current Liabilities | 7.5B |
Free Cash Flow Analysis
Palo Alto Networks Inc
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Palo Alto Networks Inc
|
Revenue
|
9.6B
USD
|
|
Cost of Revenue
|
-2.5B
USD
|
|
Gross Profit
|
7B
USD
|
|
Operating Expenses
|
-5.8B
USD
|
|
Operating Income
|
1.3B
USD
|
|
Other Expenses
|
-148.2m
USD
|
|
Net Income
|
1.1B
USD
|
PANW Profitability Score
Profitability Due Diligence
Palo Alto Networks Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Palo Alto Networks Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
PANW Solvency Score
Solvency Due Diligence
Palo Alto Networks Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Palo Alto Networks Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PANW Price Targets Summary
Palo Alto Networks Inc
According to Wall Street analysts, the average 1-year price target for
PANW
is 231.28 USD
with a low forecast of 132.31 USD and a high forecast of 341.25 USD.
Dividends
Current shareholder yield for
PANW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PANW
stock under the Base Case scenario is
90.38
USD.
Compared to the current market price of 186.94 USD,
Palo Alto Networks Inc
is
Overvalued by 52%.