
Palo Alto Networks Inc
NASDAQ:PANW

Intrinsic Value
The intrinsic value of one
PANW
stock under the Base Case scenario is
83.67
USD.
Compared to the current market price of 187.7 USD,
Palo Alto Networks Inc
is
Overvalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Palo Alto Networks Inc
Fundamental Analysis
Want a deep‑dive on Palo Alto Networks Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Palo Alto Networks Inc
Balance Sheet Decomposition
Palo Alto Networks Inc
Current Assets | 6.3B |
Cash & Short-Term Investments | 3.2B |
Receivables | 2.3B |
Other Current Assets | 856.5m |
Non-Current Assets | 14.6B |
Long-Term Investments | 4.6B |
PP&E | 731.1m |
Intangibles | 4.8B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
Palo Alto Networks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Palo Alto Networks Inc
Revenue
|
8.6B
USD
|
Cost of Revenue
|
-2.2B
USD
|
Gross Profit
|
6.3B
USD
|
Operating Expenses
|
-5.3B
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
209.2m
USD
|
Net Income
|
1.3B
USD
|
PANW Profitability Score
Profitability Due Diligence
Palo Alto Networks Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Palo Alto Networks Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
PANW Solvency Score
Solvency Due Diligence
Palo Alto Networks Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Palo Alto Networks Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PANW Price Targets Summary
Palo Alto Networks Inc
According to Wall Street analysts, the average 1-year price target for
PANW
is 213.57 USD
with a low forecast of 124.23 USD and a high forecast of 246.75 USD.
Dividends
Current shareholder yield for PANW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PANW
stock under the Base Case scenario is
83.67
USD.
Compared to the current market price of 187.7 USD,
Palo Alto Networks Inc
is
Overvalued by 55%.