Palo Alto Networks Inc
NASDAQ:PANW

Watchlist Manager
Palo Alto Networks Inc Logo
Palo Alto Networks Inc
NASDAQ:PANW
Watchlist
Price: 198.84 USD 1.61% Market Closed
Market Cap: 138.6B USD

Relative Value

The Relative Value of one PANW stock under the Base Case scenario is hidden USD. Compared to the current market price of 198.84 USD, Palo Alto Networks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PANW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
7
Median 3Y
12.9
Median 5Y
11.3
Industry
2.4
Forward
12.7
vs History
22
vs Industry
6
Median 3Y
101.8
Median 5Y
41.5
Industry
22.4
Forward
49.5
vs History
26
vs Industry
14
Median 3Y
31.5
Median 5Y
30.2
Industry
16.1
vs History
44
vs Industry
9
Median 3Y
57.8
Median 5Y
38.3
Industry
20.7
vs History
95
vs Industry
4
Median 3Y
21.5
Median 5Y
36.2
Industry
3
vs History
17
vs Industry
7
Median 3Y
12.5
Median 5Y
10.8
Industry
2.4
Forward
12.3
vs History
15
vs Industry
12
Median 3Y
16.8
Median 5Y
15.3
Industry
4.8
vs History
71
vs Industry
6
Median 3Y
97.2
Median 5Y
97.2
Industry
12.2
Forward
37.9
vs History
49
vs Industry
4
Median 3Y
125.9
Median 5Y
102.4
Industry
15.9
Forward
41.3
vs History
25
vs Industry
14
Median 3Y
30.7
Median 5Y
28.9
Industry
14.7
vs History
25
vs Industry
13
Median 3Y
32.3
Median 5Y
30.5
Industry
17
vs History
23
vs Industry
15
Median 3Y
6.4
Median 5Y
6.3
Industry
2.4

Multiples Across Competitors

PANW Competitors Multiples
Palo Alto Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Palo Alto Networks Inc
NASDAQ:PANW
136B USD 14.2 121.7 81.7 104.2
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.2 34.2 20.3 26.3
US
Oracle Corp
NYSE:ORCL
618.1B USD 10.5 49.7 27.4 37
US
ServiceNow Inc
NYSE:NOW
177.3B USD 14 102.4 71.2 98.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
129.1B USD 28.3 -410.8 -2 251.5 -394.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.3 21.8 36.8
US
Fortinet Inc
NASDAQ:FTNT
64.6B USD 9.9 34.5 28.5 30.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
38.7B USD 13.7 -942.9 14 007.7 -276.4
IL
Cyberark Software Ltd
NASDAQ:CYBR
24.2B USD 18.5 -106.5 -2 204.5 -173.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.9B USD 7.8 20.7 20.4 22.8
P/E Multiple
Earnings Growth PEG
US
Palo Alto Networks Inc
NASDAQ:PANW
Average P/E: 144.3
121.7
46%
2.6
US
Microsoft Corp
NASDAQ:MSFT
34.2
18%
1.9
US
Oracle Corp
NYSE:ORCL
49.7
37%
1.3
US
ServiceNow Inc
NYSE:NOW
102.4
53%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -410.8 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.3
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.5
12%
2.9
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -942.9 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -106.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.7
14%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Palo Alto Networks Inc
NASDAQ:PANW
Average EV/EBITDA: 1 616.5
81.7
41%
2
US
Microsoft Corp
NASDAQ:MSFT
20.3
20%
1
US
Oracle Corp
NYSE:ORCL
27.4
41%
0.7
US
ServiceNow Inc
NYSE:NOW
71.2
53%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 251.5
185%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
28.5
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
14 007.7
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 204.5 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.4
11%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Palo Alto Networks Inc
NASDAQ:PANW
Average EV/EBIT: 91.7
104.2
50%
2.1
US
Microsoft Corp
NASDAQ:MSFT
26.3
17%
1.5
US
Oracle Corp
NYSE:ORCL
37
37%
1
US
ServiceNow Inc
NYSE:NOW
98.8
65%
1.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -394.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.8
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.6
17%
1.8
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -276.4 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -173.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22.8
13%
1.8