First Time Loading...

Palo Alto Networks Inc
NASDAQ:PANW

Watchlist Manager
Palo Alto Networks Inc Logo
Palo Alto Networks Inc
NASDAQ:PANW
Watchlist
Price: 296.21 USD 0.3% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one PANW stock under the Base Case scenario is 174.09 USD. Compared to the current market price of 296.21 USD, Palo Alto Networks Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PANW Relative Value
Base Case
174.09 USD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

12.7
P/S
P/S
Price to Sales
12.7
vs History
6
vs Industry
8
Median 3Y
10.5
Median 5Y
9.2
Industry
2.3
Forward
11.7
More Details
42
P/E
P/E
Price to Earnings
42
vs History
22
vs Industry
16
Median 3Y
-80
Median 5Y
-95.5
Industry
24.3
Forward
52.7
More Details
31.2
P/OCF
P/OCF
Price to OCF
31.2
vs History
14
vs Industry
19
Median 3Y
27.4
Median 5Y
24
Industry
17.2
More Details
90.4
P/FCFE
P/FCFE
Price to FCFE
90.4
vs History
3
vs Industry
8
Median 3Y
32.8
Median 5Y
30.8
Industry
21.8
More Details
21.9
P/B
P/B
Price to Book Value
21.9
vs History
74
vs Industry
4
Median 3Y
66.2
Median 5Y
36.2
Industry
2.8
More Details
12.3
EV/S
EV/S
Enterprise Value to Sales
12.3
vs History
6
vs Industry
9
Median 3Y
10.1
Median 5Y
8.8
Industry
2.3
Forward
11.3
More Details
16.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.5
vs History
7
vs Industry
12
Median 3Y
14
Median 5Y
12.6
Industry
4.8
More Details
87.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
87.6
vs History
74
vs Industry
5
Median 3Y
103.2
Median 5Y
172.9
Industry
13.4
Forward
38.1
More Details
118.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
118.6
vs History
22
vs Industry
4
Median 3Y
-135.1
Median 5Y
-142.1
Industry
17
Forward
42.2
More Details
30.1
EV/OCF
EV/OCF
Enterprise Value to OCF
30.1
vs History
12
vs Industry
19
Median 3Y
25.8
Median 5Y
23.4
Industry
15.8
More Details
31.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.6
vs History
19
vs Industry
19
Median 3Y
28.3
Median 5Y
26.5
Industry
18.7
More Details
6.3
EV/IC
EV/IC
Enterprise Value to IC
6.3
vs History
31
vs Industry
16
Median 3Y
6.1
Median 5Y
5.6
Industry
2.4
More Details

Multiples Across Competitors

PANW Competitors Multiples
Palo Alto Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Palo Alto Networks Inc
NASDAQ:PANW
95.6B USD 12.7 42 87.6 118.6
US
Microsoft Corp
NASDAQ:MSFT
3T USD 12.8 35.1 24.1 28.6
US
Oracle Corp
NYSE:ORCL
318.1B USD 6.1 29.9 18 25.2
US
ServiceNow Inc
NYSE:NOW
147.2B USD 15.5 76.3 94.7 151.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
75B USD 24.6 839.9 465.1 7 099.1
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
45.2B USD 8.5 39.4 32.4 35.4
US
Zscaler Inc
NASDAQ:ZS
26.5B USD 14 -191.3 -210.5 -131.4
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
17.1B USD 7 20.3 16.3 17.3
US
NortonLifeLock Inc
NASDAQ:NLOK
14.5B USD 4.3 10.7 14.3 17.9
US
Gen Digital Inc
NASDAQ:GEN
12.8B USD 3.4 9.1 13.1 18.9

See Also

Summary
PANW intrinsic value, competitors valuation, and company profile.
DCF Valuation
PANW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PANW stock valuation using valuation multiples.
Wall Street Estimates
PANW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PANW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.