PAVmed Inc
NASDAQ:PAVM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
PAVmed Inc
NASDAQ:PAVM
|
US |
|
P
|
Pollux Hotels Group Tbk PT
IDX:POLI
|
ID |
|
Alchimie SA
PAR:ALCHI
|
FR |
Income Statement
Earnings Waterfall
PAVmed Inc
Income Statement
PAVmed Inc
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+150%
|
1
+38%
|
1
N/A
|
1
-17%
|
0
-33%
|
1
+68%
|
1
+27%
|
2
+88%
|
2
+61%
|
3
+23%
|
4
+27%
|
4
+5%
|
3
-26%
|
2
-33%
|
1
-49%
|
0
-97%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-189%
|
(0)
N/A
|
(2)
-619%
|
(3)
-73%
|
(4)
-22%
|
(5)
-38%
|
(5)
+10%
|
(4)
+19%
|
(4)
+4%
|
(3)
+22%
|
(2)
+20%
|
(2)
+22%
|
(1)
+38%
|
(0)
+57%
|
(0)
+69%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
(16)
|
(18)
|
(20)
|
(23)
|
(26)
|
(34)
|
(42)
|
(54)
|
(66)
|
(76)
|
(84)
|
(88)
|
(88)
|
(79)
|
(72)
|
(65)
|
(59)
|
(57)
|
(53)
|
(43)
|
(35)
|
(26)
|
(20)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(20)
|
(26)
|
(34)
|
(43)
|
(50)
|
(57)
|
(60)
|
(62)
|
(56)
|
(52)
|
(48)
|
(45)
|
(45)
|
(44)
|
(36)
|
(30)
|
(22)
|
(17)
|
|
| Research & Development |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(17)
|
(20)
|
(22)
|
(25)
|
(26)
|
(26)
|
(24)
|
(21)
|
(18)
|
(14)
|
(12)
|
(10)
|
(9)
|
(6)
|
(5)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
-31%
|
(3)
-41%
|
(5)
-42%
|
(6)
-21%
|
(7)
-26%
|
(8)
-10%
|
(8)
-1%
|
(8)
-2%
|
(8)
+3%
|
(9)
-9%
|
(9)
-7%
|
(11)
-16%
|
(12)
-11%
|
(12)
-5%
|
(13)
-5%
|
(14)
-10%
|
(16)
-15%
|
(18)
-10%
|
(20)
-13%
|
(23)
-15%
|
(26)
-12%
|
(34)
-30%
|
(42)
-24%
|
(54)
-29%
|
(66)
-21%
|
(76)
-16%
|
(86)
-13%
|
(91)
-6%
|
(92)
-1%
|
(85)
+8%
|
(77)
+9%
|
(69)
+11%
|
(62)
+9%
|
(60)
+4%
|
(56)
+7%
|
(44)
+20%
|
(36)
+19%
|
(27)
+25%
|
(20)
+25%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
(1)
|
2
|
0
|
(3)
|
(1)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(8)
|
(6)
|
(6)
|
(5)
|
4
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(6)
|
(0)
|
(5)
|
(5)
|
0
|
1
|
22
|
11
|
6
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(6)
|
(6)
|
(7)
|
(9)
|
(6)
|
(5)
|
(3)
|
0
|
0
|
(5)
|
(5)
|
(6)
|
(7)
|
(3)
|
(4)
|
(6)
|
(6)
|
67
|
68
|
70
|
71
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
(6)
|
(4)
|
(8)
|
(2)
|
(1)
|
(7)
|
(2)
|
(3)
|
(2)
|
4
|
10
|
13
|
16
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-31%
|
(3)
-41%
|
(5)
-42%
|
(6)
-21%
|
(9)
-63%
|
(9)
+3%
|
(12)
-36%
|
(10)
+21%
|
(8)
+15%
|
(12)
-51%
|
(10)
+15%
|
(18)
-75%
|
(19)
-5%
|
(18)
+7%
|
(18)
+0%
|
(17)
+2%
|
(28)
-65%
|
(31)
-7%
|
(33)
-9%
|
(36)
-8%
|
(31)
+13%
|
(38)
-22%
|
(46)
-21%
|
(56)
-23%
|
(66)
-17%
|
(82)
-25%
|
(98)
-20%
|
(103)
-5%
|
(106)
-2%
|
(95)
+11%
|
(86)
+9%
|
(79)
+8%
|
(76)
+5%
|
(73)
+4%
|
10
N/A
|
28
+188%
|
66
+131%
|
68
+4%
|
1
-98%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(9)
|
(9)
|
(12)
|
(10)
|
(8)
|
(12)
|
(10)
|
(18)
|
(19)
|
(18)
|
(18)
|
(17)
|
(28)
|
(31)
|
(33)
|
(36)
|
(31)
|
(38)
|
(46)
|
(56)
|
(66)
|
(82)
|
(98)
|
(103)
|
(106)
|
(95)
|
(86)
|
(79)
|
(76)
|
(73)
|
10
|
28
|
66
|
68
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
8
|
10
|
13
|
14
|
16
|
16
|
16
|
15
|
14
|
15
|
14
|
11
|
8
|
5
|
2
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-31%
|
(3)
-41%
|
(5)
-42%
|
(6)
-21%
|
(9)
-64%
|
(9)
+3%
|
(12)
-38%
|
(10)
+16%
|
(10)
+9%
|
(14)
-43%
|
(12)
+15%
|
(19)
-62%
|
(19)
-1%
|
(17)
+8%
|
(17)
+1%
|
(17)
+3%
|
(28)
-65%
|
(30)
-7%
|
(32)
-8%
|
(35)
-8%
|
(30)
+15%
|
(35)
-20%
|
(42)
-19%
|
(51)
-20%
|
(58)
-15%
|
(72)
-24%
|
(86)
-19%
|
(89)
-4%
|
(90)
-1%
|
(79)
+12%
|
(71)
+11%
|
(66)
+7%
|
(71)
-7%
|
(67)
+5%
|
15
N/A
|
32
+117%
|
72
+127%
|
70
-3%
|
(1)
N/A
|
|
| EPS (Diluted) |
-71.02
N/A
|
-85.59
-21%
|
-113.57
-33%
|
-157.87
-39%
|
-195.97
-24%
|
-312.28
-59%
|
-303.17
+3%
|
-419.16
-38%
|
-346.78
+17%
|
-258.7
+25%
|
-317.31
-23%
|
-195.69
+38%
|
-378.78
-94%
|
-313.93
+17%
|
-284.8
+9%
|
-251.05
+12%
|
-249.32
+1%
|
-286.26
-15%
|
-298.06
-4%
|
-298.29
0%
|
-327.89
-10%
|
-179.69
+45%
|
-193.88
-8%
|
-227.74
-17%
|
-293.93
-29%
|
-302.7
-3%
|
-373.23
-23%
|
-431.33
-16%
|
-450.96
-5%
|
-418.72
+7%
|
-342.21
+18%
|
-285.04
+17%
|
-274.94
+4%
|
-245.17
+11%
|
-220.77
+10%
|
9.92
N/A
|
14.68
+48%
|
41.4
+182%
|
116.21
+181%
|
-0.82
N/A
|
|