PAVmed Inc
NASDAQ:PAVM

Watchlist Manager
PAVmed Inc Logo
PAVmed Inc
NASDAQ:PAVM
Watchlist
Price: 0.46 USD 4.03%
Market Cap: 8.1m USD

Relative Value

The Relative Value of one PAVM stock under the Base Case scenario is 25.65 USD. Compared to the current market price of 0.46 USD, PAVmed Inc is Undervalued by 98%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAVM Relative Value
Base Case
25.65 USD
Undervaluation 98%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
46
Median 3Y
9.6
Median 5Y
6.8
Industry
2.4
Forward
51.6
vs History
15
vs Industry
48
Median 3Y
-0.4
Median 5Y
-8.1
Industry
22.5
Forward
2.4
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-10.2
Industry
14.4
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-18.2
Industry
20.4
vs History
44
vs Industry
Median 3Y
-0.4
Median 5Y
-0.1
Industry
2.2
vs History
68
vs Industry
12
Median 3Y
18.5
Median 5Y
12
Industry
2.6
Forward
75.4
vs History
vs Industry
Median 3Y
-19
Median 5Y
-160.1
Industry
5.2
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-8.1
Industry
11.9
Forward
1.6
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-7.9
Industry
16.3
Forward
-0.5
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-10.1
Industry
14.5
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-9.9
Industry
17.9
vs History
77
vs Industry
49
Median 3Y
5
Median 5Y
5
Industry
1.9

Multiples Across Competitors

PAVM Competitors Multiples
PAVmed Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
PAVmed Inc
NASDAQ:PAVM
7.7m USD 3.9 0.1 -0.3 -0.3
US
Abbott Laboratories
NYSE:ABT
225B USD 5.2 16.1 21.3 30
US
Intuitive Surgical Inc
NASDAQ:ISRG
171.1B USD 18.7 65.6 51.1 61.4
US
Boston Scientific Corp
NYSE:BSX
152.4B USD 8.2 60.8 34.2 47.1
US
Stryker Corp
NYSE:SYK
143.9B USD 6 49.2 24.4 29.5
IE
Medtronic PLC
NYSE:MDT
118.5B USD 3.5 25.4 14.3 20.6
CN
Hongchang International Co Ltd
OTC:HCIL
71.1B USD 25 199.4 -319 603.8 -636 512.4 -397 198
DE
Siemens Healthineers AG
XETRA:SHL
52.4B EUR 2.2 24.1 13.6 19
US
Becton Dickinson and Co
NYSE:BDX
55.7B USD 2.7 36.6 14.3 26.7
US
IDEXX Laboratories Inc
NASDAQ:IDXX
53B USD 13.1 53.6 38.7 42.9
US
Edwards Lifesciences Corp
NYSE:EW
45.4B USD 8 11 24.2 26.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
PAVmed Inc
NASDAQ:PAVM
Average EV/EBITDA: 26.2
Negative Multiple: -0.3
N/A N/A
US
Abbott Laboratories
NYSE:ABT
21.3
13%
1.6
US
Intuitive Surgical Inc
NASDAQ:ISRG
51.1
25%
2
US
Boston Scientific Corp
NYSE:BSX
34.2
22%
1.6
US
Stryker Corp
NYSE:SYK
24.4
12%
2
IE
Medtronic PLC
NYSE:MDT
14.3
7%
2
CN
H
Hongchang International Co Ltd
OTC:HCIL
Negative Multiple: -636 512.4 N/A N/A
DE
Siemens Healthineers AG
XETRA:SHL
13.6
14%
1
US
Becton Dickinson and Co
NYSE:BDX
14.3
11%
1.3
US
IDEXX Laboratories Inc
NASDAQ:IDXX
38.7
12%
3.2
US
Edwards Lifesciences Corp
NYSE:EW
24.2
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
PAVmed Inc
NASDAQ:PAVM
Average EV/EBIT: 33.7
Negative Multiple: -0.3
N/A N/A
US
Abbott Laboratories
NYSE:ABT
30
23%
1.3
US
Intuitive Surgical Inc
NASDAQ:ISRG
61.4
27%
2.3
US
Boston Scientific Corp
NYSE:BSX
47.1
33%
1.4
US
Stryker Corp
NYSE:SYK
29.5
16%
1.8
IE
Medtronic PLC
NYSE:MDT
20.6
16%
1.3
CN
H
Hongchang International Co Ltd
OTC:HCIL
Negative Multiple: -397 198 N/A N/A
DE
Siemens Healthineers AG
XETRA:SHL
19
19%
1
US
Becton Dickinson and Co
NYSE:BDX
26.7
27%
1
US
IDEXX Laboratories Inc
NASDAQ:IDXX
42.9
13%
3.3
US
Edwards Lifesciences Corp
NYSE:EW
26.5
13%
2