
PAVmed Inc
NASDAQ:PAVM

Intrinsic Value
The intrinsic value of one
PAVM
stock under the Base Case scenario is
28.3322
USD.
Compared to the current market price of 0.6468 USD,
PAVmed Inc
is
Undervalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
PAVmed Inc
Balance Sheet Decomposition
PAVmed Inc
Current Assets | 2.2m |
Cash & Short-Term Investments | 1.5m |
Receivables | 18k |
Other Current Assets | 614k |
Non-Current Assets | 28.5m |
Long-Term Investments | 25.6m |
PP&E | 2.7m |
Other Non-Current Assets | 208k |
Free Cash Flow Analysis
PAVmed Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
PAVmed Inc
Revenue
|
3m
USD
|
Cost of Revenue
|
-4.8m
USD
|
Gross Profit
|
-1.8m
USD
|
Operating Expenses
|
-42.6m
USD
|
Operating Income
|
-44.5m
USD
|
Other Expenses
|
76.5m
USD
|
Net Income
|
32m
USD
|
PAVM Profitability Score
Profitability Due Diligence
PAVmed Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Score
PAVmed Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
PAVM Solvency Score
Solvency Due Diligence
PAVmed Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
PAVmed Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PAVM Price Targets Summary
PAVmed Inc
Dividends
Current shareholder yield for PAVM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?