Pinduoduo Inc
NASDAQ:PDD
Cash Flow Statement
Cash Flow Statement
Pinduoduo Inc
Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||
Net Income |
(525)
|
(201)
|
0
|
0
|
(10 217)
|
0
|
0
|
0
|
(6 968)
|
0
|
0
|
0
|
(7 180)
|
0
|
0
|
0
|
7 769
|
0
|
0
|
0
|
31 538
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
2
|
42
|
0
|
0
|
497
|
0
|
0
|
0
|
638
|
0
|
0
|
0
|
652
|
0
|
0
|
0
|
1 495
|
0
|
0
|
0
|
2 224
|
0
|
0
|
0
|
786
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 029)
|
0
|
0
|
0
|
801
|
|
Stock-Based Compensation |
13
|
27
|
27
|
27
|
6 842
|
0
|
0
|
0
|
2 558
|
0
|
0
|
0
|
3 613
|
0
|
0
|
0
|
4 775
|
0
|
0
|
0
|
7 718
|
0
|
0
|
0
|
7 079
|
|
Other Non-Cash Items |
21
|
12
|
0
|
0
|
6 763
|
0
|
0
|
0
|
2 545
|
0
|
0
|
0
|
3 675
|
0
|
0
|
0
|
5 957
|
0
|
0
|
0
|
8 351
|
0
|
0
|
0
|
6 092
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 881
|
0
|
0
|
0
|
5 764
|
|
Change in Working Capital |
10 188
|
496
|
(369)
|
564
|
10 725
|
5 449
|
9 383
|
11 751
|
18 606
|
15 797
|
17 144
|
22 848
|
31 050
|
25 039
|
26 916
|
27 330
|
13 562
|
23 440
|
35 442
|
38 358
|
7 423
|
58 914
|
62 936
|
83 822
|
26 456
|
|
Cash from Operating Activities |
9 686
N/A
|
554
-94%
|
(369)
N/A
|
564
N/A
|
7 768
+1 277%
|
5 596
-28%
|
9 383
+68%
|
11 751
+25%
|
14 821
+26%
|
15 797
+7%
|
17 144
+9%
|
22 848
+33%
|
28 197
+23%
|
25 039
-11%
|
26 916
+7%
|
27 330
+2%
|
28 783
+5%
|
23 440
-19%
|
35 442
+51%
|
38 358
+8%
|
48 508
+26%
|
58 914
+21%
|
62 936
+7%
|
83 822
+33%
|
94 163
+12%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||
Capital Expenditures |
(9)
|
(2)
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(3 287)
|
0
|
0
|
0
|
(636)
|
0
|
0
|
0
|
(584)
|
|
Other Items |
81
|
(315)
|
(1 307)
|
(7 322)
|
(7 521)
|
(6 292)
|
(7 138)
|
(17 097)
|
(28 292)
|
(30 361)
|
(38 918)
|
(23 197)
|
(38 315)
|
(42 395)
|
(36 183)
|
(49 493)
|
(32 275)
|
(34 793)
|
(39 902)
|
(26 494)
|
(21 726)
|
(40 130)
|
(43 057)
|
(47 521)
|
(54 847)
|
|
Cash from Investing Activities |
72
N/A
|
(315)
N/A
|
(1 307)
-315%
|
(7 322)
-460%
|
(7 549)
-3%
|
(6 290)
+17%
|
(7 138)
-13%
|
(17 097)
-140%
|
(28 320)
-66%
|
(30 361)
-7%
|
(38 918)
-28%
|
(23 197)
+40%
|
(38 358)
-65%
|
(42 395)
-11%
|
(36 183)
+15%
|
(49 493)
-37%
|
(35 562)
+28%
|
(34 793)
+2%
|
(39 902)
-15%
|
(26 494)
+34%
|
(22 362)
+16%
|
(40 130)
-79%
|
(43 057)
-7%
|
(47 521)
-10%
|
(55 431)
-17%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||
Net Issuance of Common Stock |
1 414
|
5 825
|
0
|
0
|
17 348
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
37 869
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 970
|
0
|
0
|
0
|
13 930
|
0
|
0
|
0
|
(1 875)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 969)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(15)
|
0
|
5 807
|
17 358
|
(4)
|
25 338
|
19 517
|
14 947
|
8 085
|
9 066
|
17 485
|
10 518
|
0
|
49 355
|
40 300
|
40 300
|
0
|
(636)
|
0
|
1
|
10
|
10
|
17
|
17
|
8
|
|
Cash from Financing Activities |
1 399
N/A
|
6 456
+361%
|
5 807
-10%
|
17 358
+199%
|
17 344
0%
|
19 513
+13%
|
19 517
+0%
|
14 947
-23%
|
15 855
+6%
|
9 066
-43%
|
17 485
+93%
|
10 518
-40%
|
51 799
+392%
|
49 355
-5%
|
40 300
-18%
|
40 300
N/A
|
(1 875)
N/A
|
(636)
+66%
|
0
N/A
|
1
N/A
|
10
+900%
|
10
N/A
|
17
+70%
|
17
N/A
|
(8 961)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(48)
|
(124)
|
224
|
600
|
547
|
395
|
500
|
433
|
450
|
777
|
302
|
(6)
|
(140)
|
(187)
|
(341)
|
(303)
|
(145)
|
(187)
|
(45)
|
184
|
100
|
(258)
|
674
|
624
|
(291)
|
|
Net Change in Cash |
11 109
N/A
|
6 571
-41%
|
4 355
-34%
|
11 200
+157%
|
18 110
+62%
|
19 214
+6%
|
22 262
+16%
|
10 034
-55%
|
2 806
-72%
|
(4 721)
N/A
|
(3 987)
+16%
|
10 163
N/A
|
41 498
+308%
|
31 812
-23%
|
30 692
-4%
|
17 834
-42%
|
(8 799)
N/A
|
(12 176)
-38%
|
(4 505)
+63%
|
12 049
N/A
|
26 256
+118%
|
18 536
-29%
|
20 570
+11%
|
36 942
+80%
|
29 479
-20%
|
|
Free Cash Flow | ||||||||||||||||||||||||||
Free Cash Flow |
9 677
N/A
|
552
-94%
|
(369)
N/A
|
564
N/A
|
7 741
+1 273%
|
5 596
-28%
|
9 383
+68%
|
11 751
+25%
|
14 794
+26%
|
15 797
+7%
|
17 144
+9%
|
22 848
+33%
|
28 154
+23%
|
25 039
-11%
|
26 916
+7%
|
27 330
+2%
|
25 496
-7%
|
23 440
-8%
|
35 442
+51%
|
38 358
+8%
|
47 872
+25%
|
58 914
+23%
|
62 936
+7%
|
83 822
+33%
|
93 579
+12%
|