PDD Holdings Inc
NASDAQ:PDD
Cash Flow Statement
Cash Flow Statement
PDD Holdings Inc
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
(525)
|
(201)
|
0
|
0
|
(10 217)
|
0
|
0
|
0
|
(6 968)
|
0
|
0
|
0
|
(7 180)
|
0
|
0
|
0
|
7 769
|
0
|
0
|
0
|
31 538
|
0
|
0
|
0
|
60 027
|
0
|
0
|
0
|
112 435
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
2
|
42
|
0
|
0
|
497
|
0
|
0
|
0
|
711
|
0
|
0
|
0
|
800
|
0
|
0
|
0
|
1 844
|
0
|
0
|
0
|
2 735
|
0
|
0
|
0
|
1 888
|
0
|
0
|
0
|
2 641
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1 029)
|
0
|
0
|
0
|
801
|
0
|
0
|
0
|
222
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
13
|
27
|
27
|
26
|
6 842
|
7 327
|
7 919
|
8 587
|
2 558
|
2 868
|
3 191
|
3 478
|
3 613
|
3 776
|
4 050
|
4 215
|
4 775
|
5 325
|
5 981
|
6 725
|
7 718
|
7 729
|
6 242
|
3 956
|
7 079
|
8 124
|
10 189
|
13 088
|
9 884
|
9 479
|
9 011
|
8 587
|
|
| Other Non-Cash Items |
21
|
12
|
0
|
0
|
6 763
|
0
|
0
|
0
|
2 472
|
0
|
0
|
0
|
3 526
|
0
|
0
|
0
|
5 609
|
0
|
0
|
0
|
7 840
|
0
|
0
|
0
|
4 990
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 881
|
0
|
0
|
0
|
5 764
|
0
|
0
|
0
|
17 493
|
0
|
0
|
0
|
|
| Change in Working Capital |
10 188
|
9 868
|
9 003
|
9 934
|
10 725
|
5 448
|
9 383
|
11 751
|
18 606
|
15 797
|
17 145
|
22 848
|
31 050
|
25 039
|
26 915
|
27 330
|
13 562
|
23 439
|
35 442
|
38 357
|
7 423
|
58 914
|
62 936
|
83 822
|
26 456
|
113 892
|
134 288
|
129 273
|
6 663
|
116 379
|
94 228
|
112 366
|
|
| Cash from Operating Activities |
9 686
N/A
|
9 925
+2%
|
9 003
-9%
|
9 934
+10%
|
7 768
-22%
|
5 596
-28%
|
9 383
+68%
|
11 751
+25%
|
14 821
+26%
|
15 797
+7%
|
17 145
+9%
|
22 848
+33%
|
28 197
+23%
|
25 039
-11%
|
26 915
+7%
|
27 330
+2%
|
28 783
+5%
|
23 439
-19%
|
35 442
+51%
|
38 357
+8%
|
48 508
+26%
|
58 914
+21%
|
62 936
+7%
|
83 822
+33%
|
94 163
+12%
|
113 892
+21%
|
134 288
+18%
|
129 273
-4%
|
121 929
-6%
|
116 379
-5%
|
94 228
-19%
|
112 366
+19%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(9)
|
(2)
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(3 287)
|
0
|
0
|
0
|
(636)
|
0
|
0
|
0
|
(584)
|
0
|
0
|
0
|
(967)
|
0
|
0
|
0
|
|
| Other Items |
81
|
(315)
|
(1 307)
|
(7 322)
|
(7 521)
|
(6 291)
|
(7 138)
|
(17 096)
|
(28 292)
|
(30 361)
|
(38 918)
|
(23 197)
|
(38 315)
|
(42 395)
|
(36 183)
|
(49 493)
|
(32 275)
|
(34 793)
|
(39 903)
|
(26 494)
|
(21 726)
|
(40 130)
|
(43 056)
|
(47 521)
|
(54 847)
|
(61 101)
|
(92 203)
|
(104 281)
|
(117 389)
|
(96 450)
|
(80 850)
|
(75 507)
|
|
| Cash from Investing Activities |
72
N/A
|
(315)
N/A
|
(1 307)
-315%
|
(7 322)
-460%
|
(7 549)
-3%
|
(6 289)
+17%
|
(7 138)
-13%
|
(17 096)
-140%
|
(28 320)
-66%
|
(30 361)
-7%
|
(38 918)
-28%
|
(23 197)
+40%
|
(38 358)
-65%
|
(42 395)
-11%
|
(36 183)
+15%
|
(49 493)
-37%
|
(35 562)
+28%
|
(34 793)
+2%
|
(39 903)
-15%
|
(26 494)
+34%
|
(22 362)
+16%
|
(40 130)
-79%
|
(43 056)
-7%
|
(47 521)
-10%
|
(55 431)
-17%
|
(61 101)
-10%
|
(92 203)
-51%
|
(104 281)
-13%
|
(118 356)
-13%
|
(96 450)
+19%
|
(80 850)
+16%
|
(75 507)
+7%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 414
|
5 825
|
0
|
0
|
17 348
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
37 869
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 970
|
0
|
0
|
0
|
13 930
|
0
|
0
|
0
|
(1 875)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8 969)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(15)
|
0
|
5 806
|
17 358
|
(4)
|
25 338
|
19 517
|
14 947
|
8 085
|
9 066
|
17 485
|
10 518
|
(0)
|
49 355
|
40 299
|
40 299
|
0
|
(636)
|
1
|
1
|
10
|
10
|
17
|
17
|
8
|
(8 961)
|
(8 967)
|
(8 967)
|
1
|
1
|
1
|
1
|
|
| Cash from Financing Activities |
1 399
N/A
|
6 456
+362%
|
5 806
-10%
|
17 358
+199%
|
17 344
0%
|
19 514
+13%
|
19 517
+0%
|
14 947
-23%
|
15 855
+6%
|
9 066
-43%
|
17 485
+93%
|
10 518
-40%
|
51 799
+392%
|
49 355
-5%
|
40 299
-18%
|
40 299
+0%
|
(1 875)
N/A
|
(636)
+66%
|
1
N/A
|
1
+17%
|
10
+1 223%
|
10
+0%
|
17
+69%
|
17
+1%
|
(8 961)
N/A
|
(8 961)
0%
|
(8 967)
0%
|
(8 967)
0%
|
1
N/A
|
1
+16%
|
1
-28%
|
1
+43%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(48)
|
(124)
|
224
|
601
|
547
|
394
|
500
|
433
|
450
|
778
|
302
|
(7)
|
(140)
|
(187)
|
(340)
|
(302)
|
(145)
|
(187)
|
(45)
|
183
|
100
|
(258)
|
674
|
625
|
(291)
|
205
|
(435)
|
(1 689)
|
840
|
623
|
404
|
840
|
|
| Net Change in Cash |
11 109
N/A
|
15 943
+44%
|
13 725
-14%
|
20 571
+50%
|
18 111
-12%
|
19 214
+6%
|
22 262
+16%
|
10 035
-55%
|
2 806
-72%
|
(4 720)
N/A
|
(3 986)
+16%
|
10 163
N/A
|
41 498
+308%
|
31 812
-23%
|
30 691
-4%
|
17 834
-42%
|
(8 800)
N/A
|
(12 177)
-38%
|
(4 505)
+63%
|
12 047
N/A
|
26 256
+118%
|
18 536
-29%
|
20 570
+11%
|
36 943
+80%
|
29 479
-20%
|
44 035
+49%
|
32 682
-26%
|
14 335
-56%
|
4 415
-69%
|
20 553
+366%
|
13 783
-33%
|
37 701
+174%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
9 677
N/A
|
9 924
+3%
|
9 003
-9%
|
9 934
+10%
|
7 741
-22%
|
5 596
-28%
|
9 383
+68%
|
11 751
+25%
|
14 794
+26%
|
15 797
+7%
|
17 145
+9%
|
22 848
+33%
|
28 154
+23%
|
25 039
-11%
|
26 915
+7%
|
27 330
+2%
|
25 496
-7%
|
23 439
-8%
|
35 442
+51%
|
38 357
+8%
|
47 872
+25%
|
58 914
+23%
|
62 936
+7%
|
83 822
+33%
|
93 579
+12%
|
113 892
+22%
|
134 288
+18%
|
129 273
-4%
|
120 962
-6%
|
116 379
-4%
|
94 228
-19%
|
112 366
+19%
|
|