First Time Loading...

Pinduoduo Inc
NASDAQ:PDD

Watchlist Manager
Pinduoduo Inc Logo
Pinduoduo Inc
NASDAQ:PDD
Watchlist
Price: 127.01 USD -0.79% Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

247.6B
+25%
Revenue
Growth Rates:
1 Year
+90%
3 Years
+316%
5 Years
+1 787%
7 Years
-
10 Years
-
58.7B
+29%
Operating Income
Growth Rates:
1 Year
+93%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
60B
+30%
Net Income
Growth Rates:
1 Year
+90%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Pinduoduo Inc

Revenue
247.6B CNY
Cost of Revenue
-91.7B CNY
Gross Profit
155.9B CNY
Operating Expenses
-97.2B CNY
Operating Income
58.7B CNY
Other Expenses
1.3B CNY
Net Income
60B CNY

Income Statement
Pinduoduo Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 744
N/A
3 092
+77%
5 696
+84%
8 645
+52%
13 120
+52%
16 280
+24%
20 861
+28%
25 003
+20%
30 142
+21%
32 138
+7%
37 041
+15%
43 737
+18%
59 492
+36%
75 118
+26%
85 971
+14%
93 267
+8%
93 950
+1%
95 577
+2%
103 971
+9%
117 969
+13%
130 558
+11%
144 401
+11%
165 242
+14%
198 578
+20%
247 639
+25%
Gross Profit
Cost of Revenue
(723)
(988)
(1 268)
(1 856)
(2 905)
(3 460)
(4 667)
(5 725)
(6 339)
(7 295)
(8 362)
(9 789)
(19 279)
(28 194)
(33 430)
(36 729)
(31 718)
(28 133)
(28 197)
(29 052)
(31 462)
(35 428)
(46 156)
(65 572)
(91 724)
Gross Profit
1 021
N/A
2 104
+106%
4 428
+110%
6 790
+53%
10 215
+50%
12 821
+26%
16 195
+26%
19 278
+19%
23 803
+23%
24 842
+4%
28 678
+15%
33 947
+18%
40 213
+18%
46 924
+17%
52 541
+12%
56 538
+8%
62 232
+10%
67 444
+8%
75 774
+12%
88 917
+17%
99 095
+11%
108 973
+10%
119 086
+9%
133 006
+12%
155 916
+17%
Operating Income
Operating Expenses
(1 607)
(2 736)
(11 574)
(14 971)
(21 015)
(25 488)
(23 716)
(28 322)
(32 341)
(35 657)
(39 643)
(43 416)
(49 593)
(56 054)
(58 034)
(58 595)
(55 335)
(54 245)
(55 874)
(60 721)
(68 694)
(73 796)
(79 888)
(87 588)
(97 217)
Selling, General & Administrative
(1 477)
(2 542)
(11 218)
(14 318)
(19 897)
(23 777)
(21 388)
(25 198)
(28 467)
(30 980)
(34 106)
(37 201)
(42 697)
(48 415)
(49 729)
(49 674)
(46 334)
(44 804)
(46 151)
(50 721)
(58 309)
(63 573)
(69 542)
(77 094)
(86 264)
Research & Development
(128)
(185)
(346)
(642)
(1 113)
(1 710)
(2 328)
(3 123)
(3 860)
(4 676)
(5 534)
(6 212)
(6 879)
(7 637)
(8 304)
(8 921)
(8 216)
(9 443)
(9 725)
(10 001)
(10 385)
(10 223)
(10 346)
(10 495)
(10 952)
Depreciation & Amortization
(2)
(1)
0
0
(5)
0
0
0
(14)
0
0
0
(17)
0
0
0
(785)
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(8)
(10)
(11)
0
0
0
0
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(586)
N/A
(633)
-8%
(7 146)
-1 029%
(8 181)
-14%
(10 800)
-32%
(12 667)
-17%
(7 521)
+41%
(9 044)
-20%
(8 538)
+6%
(10 814)
-27%
(10 964)
-1%
(9 468)
+14%
(9 380)
+1%
(9 131)
+3%
(5 494)
+40%
(2 059)
+63%
6 897
N/A
13 197
+91%
19 897
+51%
28 195
+42%
30 402
+8%
35 177
+16%
39 199
+11%
45 418
+16%
58 699
+29%
Pre-Tax Income
Interest Income Expense
69
110
237
395
595
797
1 104
1 368
1 488
1 527
1 753
1 772
2 007
2 487
2 108
2 063
2 149
2 148
2 345
3 080
3 640
4 413
6 363
7 324
10 225
Non-Reccuring Items
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
4
6
6
(12)
(23)
15
37
83
78
105
140
194
679
735
625
656
425
1 568
2 168
2 221
3 210
3 050
2 793
2 953
Pre-Tax Income
(525)
N/A
(518)
+1%
(6 902)
-1 232%
(7 779)
-13%
(10 217)
-31%
(11 894)
-16%
(6 403)
+46%
(7 640)
-19%
(6 968)
+9%
(9 209)
-32%
(9 105)
+1%
(7 555)
+17%
(7 180)
+5%
(5 965)
+17%
(2 651)
+56%
629
N/A
9 702
+1 442%
15 772
+63%
23 811
+51%
33 442
+40%
36 264
+8%
42 798
+18%
48 611
+14%
55 536
+14%
71 876
+29%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(855)
(1 934)
(2 499)
(4 057)
(4 739)
(4 726)
(5 759)
(7 359)
(9 335)
(11 850)
Income from Continuing Operations
(525)
(518)
(6 902)
(7 779)
(10 217)
(11 894)
(6 403)
(7 640)
(6 968)
(9 209)
(9 105)
(7 555)
(7 180)
(5 965)
(2 651)
(226)
7 769
13 274
19 755
28 704
31 538
37 040
41 252
46 200
60 027
Net Income (Common)
(499)
N/A
(599)
-20%
(6 983)
-1 066%
(7 860)
-13%
(10 298)
-31%
(11 894)
-15%
(6 403)
+46%
(7 640)
-19%
(6 968)
+9%
(9 209)
-32%
(9 105)
+1%
(7 555)
+17%
(7 180)
+5%
(5 965)
+17%
(2 651)
+56%
(226)
+91%
7 769
N/A
13 274
+71%
19 755
+49%
28 704
+45%
31 538
+10%
37 040
+17%
41 252
+11%
46 200
+12%
60 027
+30%
EPS (Diluted)
-0.11
N/A
-0.13
-18%
-1.58
-1 115%
-2.13
-35%
-3.47
-63%
-2.59
+25%
-1.4
+46%
-1.63
-16%
-1.51
+7%
-1.99
-32%
-1.9
+5%
-1.57
+17%
-1.51
+4%
-1.21
+20%
-0.46
+62%
-0.03
+93%
1.36
N/A
2.33
+71%
3.47
+49%
4.96
+43%
5.47
+10%
6.33
+16%
7.08
+12%
7.87
+11%
10.28
+31%

See Also

Summary
PDD intrinsic value, competitors valuation, and company profile.
DCF Valuation
PDD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PDD stock valuation using valuation multiples.
Wall Street Estimates
PDD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PDD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.