Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Sarcos Technology and Robotics Corp
NASDAQ:PDYN
Price:
8.07
USD
18.33%
Market Cap:
$338.5m
Cash Flow Statement
Cash Flow Statement
Sarcos Technology and Robotics Corp
Sarcos Technology and Robotics Corp
Currency: USD
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||
| Net Income |
(123)
|
(78)
|
(56)
|
(73)
|
(43)
|
(45)
|
(41)
|
|
| Depreciation & Amortization |
5
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
13
|
9
|
3
|
3
|
3
|
4
|
4
|
|
| Other Non-Cash Items |
41
|
33
|
23
|
50
|
21
|
21
|
17
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
(7)
|
(2)
|
(1)
|
(2)
|
1
|
(0)
|
|
| Cash from Operating Activities |
(84)
N/A
|
(50)
+41%
|
(34)
+31%
|
(23)
+34%
|
(23)
-1%
|
(22)
+2%
|
(24)
-8%
|
|
| Investing Cash Flow | ||||||||
| Capital Expenditures |
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Other Items |
81
|
50
|
20
|
7
|
(36)
|
(42)
|
(29)
|
|
| Cash from Investing Activities |
81
N/A
|
50
-38%
|
20
-60%
|
7
-66%
|
(37)
N/A
|
(42)
-15%
|
(29)
+31%
|
|
| Financing Cash Flow | ||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
25
|
39
|
60
|
60
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+29%
|
(0)
+17%
|
24
N/A
|
38
+59%
|
59
+56%
|
59
+1%
|
|
| Change in Cash | ||||||||
| Net Change in Cash |
(3)
N/A
|
0
N/A
|
(14)
N/A
|
8
N/A
|
(22)
N/A
|
(6)
+74%
|
6
N/A
|
|
| Free Cash Flow | ||||||||
| Free Cash Flow |
(85)
N/A
|
(50)
+41%
|
(34)
+32%
|
(23)
+33%
|
(23)
-1%
|
(23)
+3%
|
(25)
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
