Principal Financial Group Inc
NASDAQ:PFG
Balance Sheet
Balance Sheet Decomposition
Principal Financial Group Inc
Cash & Short-Term Investments | 4.2B |
Insurance Receivable | 3.9B |
Deferred Policy Acquisition Cost | 4B |
PP&E | 3.3B |
Long-Term Investments | 96.8B |
Other Assets | 196.6B |
Insurance Policy Liabilities | 279.8B |
Short Term Debt | 50.7m |
Long Term Debt | 3.9B |
Other Liabilities | 13.7B |
Balance Sheet
Principal Financial Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 864
|
2 565
|
2 720
|
2 471
|
2 978
|
2 516
|
2 850
|
2 332
|
4 848
|
4 708
|
|
Cash Equivalents |
1 864
|
2 565
|
2 720
|
2 471
|
2 978
|
2 516
|
2 850
|
2 332
|
4 848
|
4 708
|
|
Insurance Receivable |
1 213
|
1 429
|
1 362
|
1 470
|
1 413
|
1 740
|
1 724
|
1 842
|
3 933
|
3 999
|
|
Deferred Policy Acquisition Cost |
2 993
|
3 276
|
3 380
|
3 541
|
3 694
|
3 521
|
3 410
|
3 758
|
3 948
|
3 951
|
|
PP&E Net |
590
|
634
|
699
|
760
|
767
|
968
|
1 019
|
3 113
|
3 236
|
3 284
|
|
Intangible Assets |
1 324
|
1 359
|
1 325
|
1 315
|
1 315
|
1 787
|
1 723
|
1 601
|
1 533
|
1 470
|
|
Goodwill |
1 007
|
1 009
|
1 021
|
1 069
|
1 100
|
1 694
|
1 711
|
1 628
|
1 598
|
1 609
|
|
Long-Term Investments |
68 434
|
69 821
|
75 836
|
82 103
|
84 767
|
96 057
|
106 307
|
106 831
|
93 005
|
96 129
|
|
Other Assets |
142 669
|
139 577
|
142 693
|
162 283
|
148 103
|
169 499
|
179 596
|
185 181
|
180 364
|
191 508
|
|
Total Assets |
219 087
N/A
|
218 660
0%
|
228 014
+4%
|
253 941
+11%
|
243 036
-4%
|
276 088
+14%
|
296 628
+7%
|
304 657
+3%
|
290 867
-5%
|
305 047
+5%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
199 649
|
199 357
|
207 677
|
231 297
|
221 241
|
248 633
|
265 456
|
270 963
|
262 862
|
276 480
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
198
|
231
|
210
|
197
|
176
|
|
Short-Term Debt |
28
|
181
|
51
|
40
|
43
|
93
|
85
|
80
|
81
|
61
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
66
|
2
|
302
|
0
|
0
|
|
Other Current Liabilities |
12
|
18
|
13
|
17
|
25
|
16
|
22
|
16
|
19
|
12
|
|
Total Current Liabilities |
40
|
199
|
64
|
57
|
68
|
373
|
340
|
607
|
296
|
249
|
|
Long-Term Debt |
2 531
|
3 265
|
3 126
|
3 178
|
3 260
|
3 700
|
4 327
|
4 073
|
4 080
|
4 006
|
|
Deferred Income Tax |
1 035
|
697
|
972
|
1 093
|
958
|
1 797
|
2 331
|
2 320
|
1 324
|
1 613
|
|
Minority Interest |
106
|
152
|
164
|
174
|
457
|
333
|
314
|
389
|
303
|
295
|
|
Other Liabilities |
5 542
|
5 678
|
5 783
|
5 294
|
5 662
|
6 634
|
7 301
|
10 236
|
12 025
|
11 489
|
|
Total Liabilities |
208 903
N/A
|
209 349
+0%
|
217 787
+4%
|
241 092
+11%
|
231 646
-4%
|
261 470
+13%
|
280 069
+7%
|
288 588
+3%
|
280 890
-3%
|
294 131
+5%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
6 114
|
6 876
|
7 720
|
9 483
|
10 290
|
11 074
|
11 838
|
12 885
|
16 697
|
16 684
|
|
Additional Paid In Capital |
9 946
|
9 545
|
9 686
|
9 925
|
10 061
|
10 183
|
10 322
|
10 495
|
10 740
|
10 909
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
1 471
|
190
|
2 806
|
4 138
|
3 467
|
5 858
|
4 015
|
|
Treasury Stock |
5 931
|
6 231
|
6 509
|
6 729
|
7 401
|
7 682
|
7 989
|
8 926
|
10 587
|
11 336
|
|
Other Equity |
50
|
883
|
675
|
1 305
|
1 755
|
1 768
|
1 755
|
1 857
|
1 021
|
1 331
|
|
Total Equity |
10 184
N/A
|
9 312
-9%
|
10 227
+10%
|
12 849
+26%
|
11 390
-11%
|
14 618
+28%
|
16 559
+13%
|
16 069
-3%
|
9 977
-38%
|
10 916
+9%
|
|
Total Liabilities & Equity |
219 087
N/A
|
218 660
0%
|
228 014
+4%
|
253 941
+11%
|
243 036
-4%
|
276 088
+14%
|
296 628
+7%
|
304 657
+3%
|
290 867
-5%
|
305 047
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
294
|
291
|
288
|
289
|
280
|
277
|
273
|
262
|
244
|
236
|
|
Preferred Shares Outstanding |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|