Principal Financial Group Inc
NASDAQ:PFG
Income Statement
Income Statement
Principal Financial Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Gross Premiums Earned |
5 723
|
5 564
|
5 952
|
5 699
|
4 828
|
5 725
|
5 274
|
5 026
|
4 817
|
4 898
|
5 003
|
5 133
|
5 202
|
5 280
|
5 378
|
5 481
|
5 693
|
5 843
|
6 056
|
6 190
|
6 208
|
6 407
|
6 639
|
7 024
|
7 269
|
7 235
|
7 214
|
6 953
|
6 636
|
6 443
|
6 184
|
6 064
|
5 847
|
6 085
|
6 042
|
5 948
|
4 508
|
5 840
|
5 739
|
5 578
|
5 418
|
5 269
|
5 228
|
5 796
|
5 846
|
6 043
|
6 229
|
5 893
|
6 376
|
6 561
|
6 731
|
6 986
|
6 740
|
6 974
|
7 867
|
8 556
|
8 963
|
9 235
|
8 843
|
8 312
|
8 927
|
8 977
|
9 192
|
10 387
|
10 110
|
9 928
|
9 798
|
10 119
|
10 683
|
11 375
|
12 036
|
12 106
|
12 277
|
13 014
|
12 272
|
11 095
|
10 549
|
9 141
|
9 479
|
9 634
|
9 883
|
9 928
|
9 706
|
9 726
|
9 478
|
9 859
|
10 055
|
10 057
|
10 567
|
10 860
|
11 338
|
11 339
|
11 171
|
11 262
|
10 753
|
10 911
|
|
| Revenue |
8 593
N/A
|
8 584
0%
|
8 960
+4%
|
8 551
-5%
|
7 627
-11%
|
8 485
+11%
|
8 101
-5%
|
8 077
0%
|
7 983
-1%
|
8 093
+1%
|
8 120
+0%
|
8 237
+1%
|
8 321
+1%
|
8 449
+2%
|
8 671
+3%
|
8 824
+2%
|
9 040
+2%
|
9 300
+3%
|
9 560
+3%
|
9 769
+2%
|
9 873
+1%
|
10 132
+3%
|
10 504
+4%
|
10 902
+4%
|
10 907
+0%
|
10 814
-1%
|
10 686
-1%
|
10 544
-1%
|
9 936
-6%
|
10 182
+2%
|
9 837
-3%
|
9 562
-3%
|
8 849
-7%
|
9 577
+8%
|
9 559
0%
|
9 470
-1%
|
7 904
-17%
|
9 342
+18%
|
9 339
0%
|
9 101
-3%
|
8 868
-3%
|
8 712
-2%
|
8 542
-2%
|
9 184
+8%
|
9 334
+2%
|
9 447
+1%
|
9 496
+1%
|
9 009
-5%
|
9 406
+4%
|
9 692
+3%
|
10 104
+4%
|
10 350
+2%
|
10 556
+2%
|
10 723
+2%
|
11 358
+6%
|
12 101
+7%
|
11 995
-1%
|
12 415
+3%
|
12 185
-2%
|
11 766
-3%
|
12 493
+6%
|
12 486
0%
|
12 643
+1%
|
14 458
+14%
|
14 175
-2%
|
13 990
-1%
|
14 042
+0%
|
13 749
-2%
|
14 266
+4%
|
15 124
+6%
|
15 870
+5%
|
15 987
+1%
|
16 266
+2%
|
17 066
+5%
|
16 191
-5%
|
15 032
-7%
|
14 742
-2%
|
13 399
-9%
|
13 824
+3%
|
13 937
+1%
|
14 263
+2%
|
14 164
-1%
|
14 216
+0%
|
14 156
0%
|
13 839
-2%
|
14 174
+2%
|
14 046
-1%
|
13 998
0%
|
14 752
+5%
|
14 804
+0%
|
15 418
+4%
|
15 892
+3%
|
15 680
-1%
|
15 730
+0%
|
15 303
-3%
|
15 462
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 129)
|
(7 911)
|
(8 293)
|
(7 993)
|
(7 256)
|
(8 039)
|
(7 601)
|
(7 398)
|
(7 162)
|
(7 191)
|
(7 258)
|
(7 364)
|
(7 442)
|
(7 497)
|
(7 598)
|
(7 701)
|
(7 918)
|
(8 083)
|
(8 329)
|
(8 491)
|
(8 542)
|
(8 840)
|
(9 096)
|
(9 495)
|
(9 834)
|
(9 825)
|
(9 852)
|
(9 725)
|
(9 475)
|
(9 240)
|
(8 754)
|
(8 385)
|
(8 103)
|
(8 053)
|
(8 168)
|
(8 271)
|
(6 917)
|
(8 270)
|
(8 180)
|
(7 998)
|
(7 798)
|
(7 635)
|
(7 538)
|
(8 109)
|
(8 255)
|
(8 370)
|
(8 426)
|
(7 832)
|
(8 166)
|
(8 329)
|
(8 583)
|
(8 755)
|
(8 983)
|
(9 080)
|
(9 845)
|
(10 626)
|
(10 534)
|
(10 931)
|
(10 592)
|
(10 168)
|
(10 803)
|
(10 841)
|
(11 028)
|
(12 051)
|
(11 841)
|
(11 632)
|
(11 539)
|
(11 848)
|
(12 453)
|
(13 244)
|
(14 046)
|
(14 380)
|
(14 527)
|
(15 570)
|
(14 647)
|
(13 559)
|
(13 047)
|
(11 420)
|
(11 911)
|
(11 871)
|
(12 418)
|
(12 267)
|
(11 921)
|
(11 797)
|
(11 423)
|
(11 784)
|
(12 133)
|
(12 238)
|
(12 896)
|
(13 304)
|
(14 061)
|
(14 337)
|
(14 205)
|
(14 399)
|
(13 686)
|
(13 864)
|
|
| Selling, General & Administrative |
(314)
|
(315)
|
(314)
|
(314)
|
(317)
|
(314)
|
(309)
|
(308)
|
(308)
|
(301)
|
(302)
|
(295)
|
(297)
|
(296)
|
(294)
|
(296)
|
(293)
|
(292)
|
(292)
|
(291)
|
(291)
|
(293)
|
(294)
|
(295)
|
(294)
|
(291)
|
(286)
|
(282)
|
(267)
|
(260)
|
(254)
|
(245)
|
(242)
|
(235)
|
(227)
|
(219)
|
(2 699)
|
(217)
|
(215)
|
(214)
|
(210)
|
(207)
|
(204)
|
(201)
|
(198)
|
(196)
|
(194)
|
(193)
|
(189)
|
(186)
|
(184)
|
(179)
|
(177)
|
(173)
|
(170)
|
(166)
|
(164)
|
(161)
|
(158)
|
(162)
|
(157)
|
(153)
|
(140)
|
(127)
|
(125)
|
(120)
|
(125)
|
(125)
|
(124)
|
(139)
|
(155)
|
(170)
|
(183)
|
(166)
|
(151)
|
(134)
|
(188)
|
(110)
|
(107)
|
(105)
|
(171)
|
(100)
|
(95)
|
(92)
|
(167)
|
(95)
|
(94)
|
(90)
|
(155)
|
(95)
|
(96)
|
(90)
|
(164)
|
(90)
|
(89)
|
(104)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(11)
|
(15)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
|
| Benefits Claims Loss Adjustment |
(5 482)
|
(5 293)
|
(5 554)
|
(5 188)
|
(5 198)
|
(5 208)
|
(4 886)
|
(4 829)
|
(4 856)
|
(4 847)
|
(4 883)
|
(4 947)
|
(4 960)
|
(5 008)
|
(5 051)
|
(5 094)
|
(5 283)
|
(5 390)
|
(5 586)
|
(5 730)
|
(5 692)
|
(5 849)
|
(5 974)
|
(6 191)
|
(6 435)
|
(6 409)
|
(6 459)
|
(6 413)
|
(6 220)
|
(6 055)
|
(5 755)
|
(5 475)
|
(5 335)
|
(5 303)
|
(5 306)
|
(5 309)
|
(4 210)
|
(5 252)
|
(5 109)
|
(4 904)
|
(4 617)
|
(4 640)
|
(4 556)
|
(5 088)
|
(5 124)
|
(5 006)
|
(4 992)
|
(4 441)
|
(4 684)
|
(4 817)
|
(4 989)
|
(5 007)
|
(5 231)
|
(5 240)
|
(6 026)
|
(6 782)
|
(6 698)
|
(7 120)
|
(6 725)
|
(6 338)
|
(6 913)
|
(6 912)
|
(7 111)
|
(8 133)
|
(7 823)
|
(7 576)
|
(7 417)
|
(7 554)
|
(8 193)
|
(8 977)
|
(9 723)
|
(9 921)
|
(9 906)
|
(10 569)
|
(9 725)
|
(8 724)
|
(8 282)
|
(6 798)
|
(7 009)
|
(6 940)
|
(7 254)
|
(7 182)
|
(6 648)
|
(6 612)
|
(6 367)
|
(6 679)
|
(7 235)
|
(7 169)
|
(7 737)
|
(8 036)
|
(8 724)
|
(8 957)
|
(8 744)
|
(8 898)
|
(8 211)
|
(8 336)
|
|
| Policy Acquisition Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2 333)
|
(2 302)
|
(2 426)
|
(2 492)
|
(1 742)
|
(2 516)
|
(2 407)
|
(2 261)
|
(1 999)
|
(2 043)
|
(2 074)
|
(2 123)
|
(2 186)
|
(2 193)
|
(2 253)
|
(2 311)
|
(2 342)
|
(2 400)
|
(2 451)
|
(2 469)
|
(2 559)
|
(2 698)
|
(2 828)
|
(3 009)
|
(3 105)
|
(3 125)
|
(3 107)
|
(3 030)
|
(2 987)
|
(2 925)
|
(2 745)
|
(2 665)
|
(2 527)
|
(2 514)
|
(2 635)
|
(2 744)
|
0
|
(2 801)
|
(2 857)
|
(2 881)
|
(2 971)
|
(2 788)
|
(2 778)
|
(2 819)
|
(2 934)
|
(3 169)
|
(3 241)
|
(3 199)
|
(3 293)
|
(3 326)
|
(3 411)
|
(3 569)
|
(3 574)
|
(3 667)
|
(3 649)
|
(3 678)
|
(3 672)
|
(3 651)
|
(3 710)
|
(3 668)
|
(3 733)
|
(3 776)
|
(3 777)
|
(3 790)
|
(3 894)
|
(3 936)
|
(3 997)
|
(4 169)
|
(4 137)
|
(4 124)
|
(4 161)
|
(4 278)
|
(4 425)
|
(4 835)
|
(4 771)
|
(4 700)
|
(4 558)
|
(4 513)
|
(4 795)
|
(4 825)
|
(4 963)
|
(4 985)
|
(5 178)
|
(5 093)
|
(4 855)
|
(5 010)
|
(4 804)
|
(4 979)
|
(4 972)
|
(5 173)
|
(5 241)
|
(5 290)
|
(5 268)
|
(5 412)
|
(5 386)
|
(5 425)
|
|
| Operating Income |
464
N/A
|
674
+45%
|
667
-1%
|
558
-16%
|
372
-33%
|
446
+20%
|
499
+12%
|
679
+36%
|
820
+21%
|
902
+10%
|
862
-4%
|
873
+1%
|
879
+1%
|
952
+8%
|
1 072
+13%
|
1 123
+5%
|
1 122
0%
|
1 217
+9%
|
1 231
+1%
|
1 278
+4%
|
1 331
+4%
|
1 292
-3%
|
1 408
+9%
|
1 407
0%
|
1 072
-24%
|
989
-8%
|
834
-16%
|
819
-2%
|
461
-44%
|
943
+104%
|
1 083
+15%
|
1 178
+9%
|
746
-37%
|
1 524
+104%
|
1 390
-9%
|
1 199
-14%
|
987
-18%
|
1 072
+9%
|
1 158
+8%
|
1 103
-5%
|
1 070
-3%
|
1 077
+1%
|
1 004
-7%
|
1 076
+7%
|
1 079
+0%
|
1 077
0%
|
1 070
-1%
|
1 176
+10%
|
1 240
+5%
|
1 363
+10%
|
1 521
+12%
|
1 595
+5%
|
1 573
-1%
|
1 643
+4%
|
1 513
-8%
|
1 474
-3%
|
1 461
-1%
|
1 483
+2%
|
1 593
+7%
|
1 598
+0%
|
1 690
+6%
|
1 645
-3%
|
1 615
-2%
|
2 407
+49%
|
2 334
-3%
|
2 358
+1%
|
2 503
+6%
|
1 901
-24%
|
1 813
-5%
|
1 880
+4%
|
1 823
-3%
|
1 608
-12%
|
1 738
+8%
|
1 496
-14%
|
1 544
+3%
|
1 473
-5%
|
1 695
+15%
|
1 979
+17%
|
1 913
-3%
|
2 066
+8%
|
2 010
-3%
|
1 898
-6%
|
2 295
+21%
|
2 359
+3%
|
2 461
+4%
|
2 391
-3%
|
1 914
-20%
|
2 119
+11%
|
1 856
-12%
|
1 858
+0%
|
1 716
-8%
|
1 555
-9%
|
1 475
-5%
|
1 330
-10%
|
1 617
+22%
|
1 598
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(120)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(99)
|
0
|
3 067
|
4 305
|
3 526
|
3 029
|
63
|
(268)
|
(1 117)
|
(280)
|
(147)
|
(1 885)
|
415
|
(39)
|
(266)
|
295
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(68)
|
(113)
|
(323)
|
0
|
(558)
|
(713)
|
(666)
|
0
|
(652)
|
(558)
|
(452)
|
0
|
(226)
|
(160)
|
(116)
|
(197)
|
(167)
|
(176)
|
(206)
|
(119)
|
(161)
|
(118)
|
(96)
|
(116)
|
(91)
|
(107)
|
(108)
|
(78)
|
(66)
|
(49)
|
(35)
|
(30)
|
(71)
|
(75)
|
(79)
|
(98)
|
(79)
|
(83)
|
(89)
|
(82)
|
(63)
|
(58)
|
(45)
|
(29)
|
(26)
|
(34)
|
(42)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
464
N/A
|
674
+45%
|
667
-1%
|
558
-16%
|
372
-33%
|
446
+20%
|
499
+12%
|
679
+36%
|
820
+21%
|
902
+10%
|
862
-4%
|
873
+1%
|
879
+1%
|
952
+8%
|
1 072
+13%
|
1 123
+5%
|
1 122
0%
|
1 217
+9%
|
1 231
+1%
|
1 278
+4%
|
1 331
+4%
|
1 292
-3%
|
1 408
+9%
|
1 407
0%
|
1 072
-24%
|
921
-14%
|
721
-22%
|
496
-31%
|
461
-7%
|
384
-17%
|
370
-4%
|
511
+38%
|
746
+46%
|
872
+17%
|
832
-5%
|
747
-10%
|
867
+16%
|
847
-2%
|
999
+18%
|
987
-1%
|
873
-12%
|
910
+4%
|
829
-9%
|
869
+5%
|
960
+10%
|
916
-5%
|
952
+4%
|
1 081
+14%
|
1 124
+4%
|
1 272
+13%
|
1 414
+11%
|
1 488
+5%
|
1 495
+0%
|
1 577
+5%
|
1 464
-7%
|
1 439
-2%
|
1 431
-1%
|
1 413
-1%
|
1 518
+7%
|
1 519
+0%
|
1 592
+5%
|
1 566
-2%
|
1 532
-2%
|
2 319
+51%
|
2 252
-3%
|
2 295
+2%
|
2 445
+7%
|
1 856
-24%
|
1 784
-4%
|
1 853
+4%
|
1 788
-4%
|
1 565
-12%
|
1 693
+8%
|
1 496
-12%
|
1 544
+3%
|
1 473
-5%
|
1 694
+15%
|
1 979
+17%
|
1 913
-3%
|
2 066
+8%
|
1 911
-8%
|
1 898
-1%
|
5 362
+183%
|
6 664
+24%
|
5 987
-10%
|
5 420
-9%
|
1 976
-64%
|
1 851
-6%
|
739
-60%
|
1 578
+114%
|
1 569
-1%
|
(330)
N/A
|
1 890
N/A
|
1 291
-32%
|
1 351
+5%
|
1 893
+40%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(83)
|
(165)
|
(165)
|
(133)
|
75
|
29
|
11
|
(42)
|
(176)
|
(190)
|
(174)
|
(159)
|
(178)
|
(209)
|
(234)
|
(260)
|
(231)
|
(237)
|
(256)
|
(261)
|
(296)
|
(285)
|
(308)
|
(327)
|
(208)
|
(169)
|
(98)
|
(5)
|
5
|
27
|
22
|
(24)
|
(100)
|
(145)
|
(125)
|
(93)
|
(208)
|
(124)
|
(172)
|
(236)
|
(198)
|
(208)
|
(198)
|
(114)
|
(135)
|
(117)
|
(95)
|
(164)
|
(188)
|
(202)
|
(261)
|
(341)
|
(319)
|
(295)
|
(237)
|
(164)
|
(178)
|
(219)
|
(263)
|
(238)
|
(230)
|
(220)
|
(198)
|
(499)
|
(524)
|
(519)
|
(524)
|
(288)
|
(231)
|
(250)
|
(252)
|
(204)
|
(249)
|
(219)
|
(243)
|
(221)
|
(265)
|
(319)
|
(298)
|
(323)
|
(284)
|
(276)
|
(1 037)
|
(1 322)
|
(1 190)
|
(1 083)
|
(320)
|
(326)
|
(69)
|
(242)
|
(269)
|
186
|
(292)
|
(163)
|
(145)
|
(260)
|
|
| Income from Continuing Operations |
381
|
508
|
502
|
424
|
446
|
475
|
511
|
637
|
645
|
712
|
688
|
714
|
701
|
743
|
838
|
862
|
890
|
980
|
976
|
1 017
|
1 035
|
1 007
|
1 100
|
1 081
|
864
|
752
|
623
|
491
|
466
|
411
|
392
|
487
|
646
|
727
|
707
|
654
|
659
|
722
|
827
|
751
|
675
|
701
|
631
|
755
|
825
|
799
|
857
|
917
|
936
|
1 070
|
1 153
|
1 147
|
1 176
|
1 281
|
1 227
|
1 275
|
1 253
|
1 193
|
1 255
|
1 282
|
1 362
|
1 346
|
1 334
|
1 820
|
1 728
|
1 777
|
1 921
|
1 568
|
1 554
|
1 603
|
1 536
|
1 361
|
1 444
|
1 277
|
1 301
|
1 252
|
1 429
|
1 660
|
1 615
|
1 744
|
1 627
|
1 622
|
4 325
|
5 342
|
4 798
|
4 337
|
1 656
|
1 525
|
670
|
1 337
|
1 300
|
(144)
|
1 598
|
1 129
|
1 206
|
1 633
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
5
|
(2)
|
(12)
|
(8)
|
(14)
|
(13)
|
(14)
|
(23)
|
(26)
|
(23)
|
(12)
|
(6)
|
(32)
|
(54)
|
(47)
|
(36)
|
(27)
|
(6)
|
(15)
|
(19)
|
(13)
|
(16)
|
(18)
|
(23)
|
(42)
|
(41)
|
(39)
|
(32)
|
(17)
|
(20)
|
(16)
|
(19)
|
(14)
|
(11)
|
(30)
|
(45)
|
(49)
|
(49)
|
(33)
|
(14)
|
(15)
|
(12)
|
(13)
|
(7)
|
(24)
|
(27)
|
(31)
|
(50)
|
(24)
|
(36)
|
(28)
|
(33)
|
(36)
|
(28)
|
(32)
|
(47)
|
(52)
|
(58)
|
(49)
|
(41)
|
(42)
|
(31)
|
(39)
|
(47)
|
(41)
|
(40)
|
(62)
|
(27)
|
(42)
|
(66)
|
(59)
|
|
| Net Income (Common) |
359
N/A
|
219
-39%
|
220
+1%
|
(55)
N/A
|
142
N/A
|
333
+134%
|
415
+25%
|
758
+83%
|
746
-2%
|
790
+6%
|
702
-11%
|
816
+16%
|
826
+1%
|
832
+1%
|
957
+15%
|
868
-9%
|
901
+4%
|
982
+9%
|
953
-3%
|
994
+4%
|
1 031
+4%
|
1 003
-3%
|
1 096
+9%
|
1 077
-2%
|
827
-23%
|
744
-10%
|
609
-18%
|
467
-23%
|
425
-9%
|
364
-14%
|
346
-5%
|
440
+27%
|
590
+34%
|
668
+13%
|
651
-2%
|
609
-7%
|
620
+2%
|
658
+6%
|
741
+13%
|
671
-9%
|
605
-10%
|
642
+6%
|
592
-8%
|
707
+19%
|
774
+9%
|
748
-3%
|
803
+7%
|
861
+7%
|
880
+2%
|
995
+13%
|
1 079
+8%
|
1 074
0%
|
1 111
+3%
|
1 232
+11%
|
1 166
-5%
|
1 226
+5%
|
1 209
-1%
|
1 163
-4%
|
1 244
+7%
|
1 252
+1%
|
1 317
+5%
|
1 297
-1%
|
1 285
-1%
|
1 787
+39%
|
2 310
+29%
|
2 359
+2%
|
2 506
+6%
|
2 152
-14%
|
1 547
-28%
|
1 579
+2%
|
1 509
-4%
|
1 330
-12%
|
1 394
+5%
|
1 253
-10%
|
1 265
+1%
|
1 224
-3%
|
1 396
+14%
|
1 624
+16%
|
1 588
-2%
|
1 711
+8%
|
1 580
-8%
|
1 570
-1%
|
4 267
+172%
|
5 293
+24%
|
4 757
-10%
|
4 295
-10%
|
1 625
-62%
|
1 485
-9%
|
623
-58%
|
1 296
+108%
|
1 260
-3%
|
(206)
N/A
|
1 571
N/A
|
1 087
-31%
|
1 140
+5%
|
1 574
+38%
|
|
| EPS (Diluted) |
0.99
N/A
|
0.6
-39%
|
0.61
+2%
|
-0.15
N/A
|
0.4
N/A
|
1
+150%
|
1.26
+26%
|
2.33
+85%
|
2.28
-2%
|
2.45
+7%
|
2.37
-3%
|
2.61
+10%
|
2.52
-3%
|
2.76
+10%
|
3.28
+19%
|
2.86
-13%
|
3.1
+8%
|
3.48
+12%
|
3.45
-1%
|
3.51
+2%
|
3.73
+6%
|
3.7
-1%
|
4.05
+9%
|
4.03
0%
|
3.08
-24%
|
2.84
-8%
|
2.33
-18%
|
1.78
-24%
|
1.63
-8%
|
1.39
-15%
|
1.18
-15%
|
1.36
+15%
|
1.97
+45%
|
2.07
+5%
|
2.01
-3%
|
1.88
-6%
|
1.92
+2%
|
2.03
+6%
|
2.29
+13%
|
2.12
-7%
|
1.91
-10%
|
2.1
+10%
|
1.96
-7%
|
2.37
+21%
|
2.58
+9%
|
2.51
-3%
|
2.65
+6%
|
2.88
+9%
|
2.95
+2%
|
3.32
+13%
|
3.61
+9%
|
3.6
0%
|
3.72
+3%
|
4.14
+11%
|
3.92
-5%
|
4.12
+5%
|
4.06
-1%
|
3.95
-3%
|
4.25
+8%
|
4.29
+1%
|
4.5
+5%
|
4.44
-1%
|
4.4
-1%
|
6.1
+39%
|
7.88
+29%
|
8.05
+2%
|
8.66
+8%
|
7.47
-14%
|
5.35
-28%
|
5.62
+5%
|
5.36
-5%
|
4.71
-12%
|
4.96
+5%
|
4.52
-9%
|
4.59
+2%
|
4.41
-4%
|
5.05
+15%
|
5.87
+16%
|
5.77
-2%
|
6.29
+9%
|
5.79
-8%
|
5.95
+3%
|
16.64
+180%
|
21.01
+26%
|
18.63
-11%
|
17.64
-5%
|
6.61
-63%
|
6.07
-8%
|
2.55
-58%
|
5.41
+112%
|
5.32
-2%
|
-0.9
N/A
|
6.68
N/A
|
4.74
-29%
|
5.03
+6%
|
6.98
+39%
|
|