Principal Financial Group Inc
NASDAQ:PFG
Cash Flow Statement
Cash Flow Statement
Principal Financial Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
359
|
219
|
220
|
(55)
|
142
|
333
|
415
|
758
|
746
|
784
|
702
|
816
|
826
|
838
|
957
|
877
|
919
|
1 007
|
987
|
1 027
|
1 064
|
1 036
|
1 129
|
1 110
|
885
|
797
|
668
|
536
|
466
|
411
|
392
|
487
|
646
|
727
|
707
|
654
|
681
|
686
|
791
|
714
|
675
|
687
|
616
|
741
|
825
|
794
|
852
|
912
|
936
|
1 070
|
1 153
|
1 147
|
1 176
|
1 281
|
1 227
|
1 275
|
1 253
|
1 193
|
1 255
|
1 282
|
1 362
|
1 346
|
1 334
|
1 820
|
2 325
|
2 373
|
2 518
|
2 165
|
1 554
|
1 603
|
1 536
|
1 361
|
1 444
|
0
|
0
|
0
|
1 429
|
0
|
0
|
0
|
1 757
|
0
|
0
|
0
|
4 852
|
0
|
0
|
0
|
670
|
0
|
0
|
0
|
1 598
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
476
|
433
|
427
|
545
|
249
|
321
|
141
|
60
|
254
|
130
|
250
|
270
|
317
|
341
|
345
|
335
|
345
|
352
|
355
|
356
|
341
|
359
|
372
|
457
|
488
|
478
|
468
|
425
|
519
|
534
|
428
|
376
|
231
|
215
|
335
|
399
|
433
|
400
|
384
|
401
|
391
|
226
|
242
|
208
|
227
|
414
|
394
|
351
|
341
|
366
|
389
|
496
|
537
|
524
|
497
|
504
|
464
|
506
|
544
|
495
|
472
|
427
|
409
|
387
|
430
|
454
|
467
|
424
|
482
|
469
|
489
|
644
|
598
|
0
|
0
|
0
|
665
|
0
|
0
|
0
|
593
|
0
|
0
|
0
|
716
|
0
|
0
|
0
|
701
|
0
|
0
|
0
|
687
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
99
|
163
|
396
|
347
|
341
|
304
|
257
|
278
|
282
|
257
|
23
|
532
|
38
|
(417)
|
(373)
|
(879)
|
(453)
|
1
|
(72)
|
(19)
|
170
|
140
|
231
|
252
|
(70)
|
(42)
|
(117)
|
(260)
|
(220)
|
(246)
|
(51)
|
2
|
66
|
95
|
(67)
|
(40)
|
41
|
45
|
20
|
58
|
18
|
(56)
|
4
|
(51)
|
18
|
188
|
173
|
224
|
212
|
90
|
190
|
240
|
176
|
94
|
(14)
|
(124)
|
(67)
|
58
|
120
|
104
|
46
|
39
|
28
|
426
|
(164)
|
(169)
|
(126)
|
(438)
|
275
|
295
|
254
|
295
|
211
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
873
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
106
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
96
|
109
|
87
|
73
|
66
|
62
|
90
|
32
|
20
|
22
|
26
|
37
|
43
|
44
|
44
|
48
|
46
|
45
|
46
|
43
|
59
|
60
|
61
|
64
|
58
|
63
|
65
|
69
|
71
|
72
|
75
|
75
|
86
|
86
|
84
|
85
|
75
|
74
|
77
|
84
|
84
|
88
|
88
|
83
|
82
|
80
|
81
|
77
|
81
|
82
|
84
|
83
|
81
|
84
|
83
|
87
|
95
|
94
|
94
|
96
|
93
|
93
|
92
|
91
|
91
|
66
|
45
|
99
|
102
|
131
|
159
|
109
|
117
|
119
|
118
|
|
| Other Non-Cash Items |
124
|
393
|
551
|
1 242
|
398
|
47
|
(156)
|
(989)
|
2 675
|
2 711
|
2 855
|
2 701
|
(872)
|
(901)
|
(922)
|
(788)
|
208
|
284
|
374
|
449
|
385
|
368
|
207
|
150
|
134
|
23
|
4
|
(17)
|
(40)
|
(64)
|
(40)
|
(20)
|
37
|
58
|
67
|
93
|
170
|
234
|
232
|
204
|
98
|
47
|
44
|
65
|
103
|
91
|
54
|
15
|
(14)
|
78
|
150
|
172
|
228
|
185
|
143
|
146
|
94
|
41
|
61
|
55
|
255
|
257
|
234
|
215
|
(67)
|
(76)
|
(120)
|
(15)
|
46
|
52
|
75
|
(24)
|
42
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(3 744)
|
0
|
0
|
0
|
991
|
0
|
0
|
0
|
252
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
76
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
599
|
0
|
0
|
0
|
638
|
0
|
0
|
0
|
140
|
0
|
0
|
0
|
246
|
0
|
0
|
0
|
206
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
153
|
0
|
0
|
0
|
83
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
68
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
|
| Cash Interest Paid |
127
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
109
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
136
|
0
|
0
|
0
|
80
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
111
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
154
|
0
|
0
|
0
|
128
|
0
|
0
|
0
|
144
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
171
|
0
|
0
|
0
|
170
|
0
|
0
|
0
|
|
| Change in Working Capital |
2 855
|
2 517
|
2 442
|
2 482
|
2 768
|
3 147
|
3 163
|
2 397
|
1 643
|
1 483
|
842
|
1 152
|
1 096
|
955
|
1 273
|
1 226
|
1 233
|
1 215
|
1 041
|
1 126
|
318
|
1 069
|
1 019
|
1 303
|
1 527
|
1 480
|
1 091
|
1 100
|
1 500
|
1 543
|
1 838
|
1 307
|
1 264
|
852
|
1 271
|
1 273
|
1 467
|
1 969
|
1 667
|
1 370
|
1 532
|
1 516
|
1 524
|
2 239
|
1 907
|
1 289
|
889
|
603
|
747
|
613
|
934
|
966
|
986
|
1 057
|
1 990
|
2 427
|
2 633
|
2 843
|
2 406
|
2 045
|
1 723
|
1 416
|
1 556
|
1 712
|
1 664
|
1 829
|
1 258
|
2 138
|
2 800
|
3 168
|
3 844
|
3 632
|
3 198
|
4 247
|
3 759
|
3 638
|
1 126
|
2 290
|
2 826
|
2 735
|
850
|
3 110
|
2 924
|
3 122
|
476
|
3 837
|
4 132
|
4 012
|
1 471
|
3 681
|
4 011
|
4 088
|
1 960
|
4 996
|
4 376
|
4 252
|
|
| Cash from Operating Activities |
3 913
N/A
|
3 725
-5%
|
4 036
+8%
|
4 562
+13%
|
3 899
-15%
|
4 151
+6%
|
3 820
-8%
|
2 503
-34%
|
5 600
+124%
|
5 365
-4%
|
4 671
-13%
|
5 471
+17%
|
1 404
-74%
|
815
-42%
|
1 281
+57%
|
772
-40%
|
2 251
+192%
|
2 859
+27%
|
2 686
-6%
|
2 940
+9%
|
2 277
-23%
|
2 972
+30%
|
2 959
0%
|
3 271
+11%
|
2 963
-9%
|
2 735
-8%
|
2 114
-23%
|
1 784
-16%
|
2 225
+25%
|
2 177
-2%
|
2 567
+18%
|
2 152
-16%
|
2 243
+4%
|
1 946
-13%
|
2 312
+19%
|
2 378
+3%
|
2 792
+17%
|
3 334
+19%
|
3 093
-7%
|
2 748
-11%
|
2 713
-1%
|
2 420
-11%
|
2 430
+0%
|
3 202
+32%
|
3 081
-4%
|
2 775
-10%
|
2 362
-15%
|
2 105
-11%
|
2 221
+6%
|
2 217
0%
|
2 815
+27%
|
3 021
+7%
|
3 103
+3%
|
3 143
+1%
|
3 843
+22%
|
4 228
+10%
|
4 377
+4%
|
4 642
+6%
|
4 385
-6%
|
3 981
-9%
|
3 858
-3%
|
3 485
-10%
|
3 561
+2%
|
4 559
+28%
|
4 188
-8%
|
4 412
+5%
|
3 997
-9%
|
4 273
+7%
|
5 157
+21%
|
5 586
+8%
|
6 197
+11%
|
5 907
-5%
|
5 493
-7%
|
5 906
+8%
|
4 861
-18%
|
4 139
-15%
|
3 739
-10%
|
2 290
-39%
|
2 826
+23%
|
2 735
-3%
|
3 219
+18%
|
3 110
-3%
|
2 924
-6%
|
3 122
+7%
|
3 173
+2%
|
3 837
+21%
|
4 132
+8%
|
4 012
-3%
|
3 792
-5%
|
3 681
-3%
|
4 011
+9%
|
4 088
+2%
|
4 603
+13%
|
4 996
+9%
|
4 376
-12%
|
4 252
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1 059)
|
(1 197)
|
(1 124)
|
(1 082)
|
(59)
|
(106)
|
431
|
658
|
(29)
|
276
|
(45)
|
(48)
|
(48)
|
(60)
|
(41)
|
(41)
|
(44)
|
(35)
|
(50)
|
(50)
|
(51)
|
(51)
|
(73)
|
(80)
|
(98)
|
(111)
|
(102)
|
(118)
|
(105)
|
(92)
|
(72)
|
(42)
|
(26)
|
(17)
|
(18)
|
(17)
|
(22)
|
(21)
|
(31)
|
(43)
|
(57)
|
0
|
(63)
|
(60)
|
(39)
|
0
|
(26)
|
(26)
|
(59)
|
(109)
|
(141)
|
(154)
|
(136)
|
(119)
|
(110)
|
(115)
|
(136)
|
(148)
|
(144)
|
(149)
|
(155)
|
(155)
|
(184)
|
(179)
|
(165)
|
(147)
|
(104)
|
(105)
|
(92)
|
(96)
|
(114)
|
(117)
|
(132)
|
(121)
|
(113)
|
(117)
|
(109)
|
(114)
|
(108)
|
(135)
|
(130)
|
(132)
|
(136)
|
(107)
|
(116)
|
(122)
|
(117)
|
(104)
|
(102)
|
(87)
|
(84)
|
(80)
|
(69)
|
(68)
|
(74)
|
(81)
|
|
| Other Items |
(2 679)
|
(1 681)
|
(915)
|
(2 356)
|
(2 946)
|
(3 493)
|
(4 304)
|
(2 970)
|
(4 542)
|
(3 823)
|
(3 476)
|
(3 577)
|
(3 611)
|
(3 424)
|
(3 201)
|
(2 836)
|
(1 564)
|
(2 262)
|
(2 864)
|
(3 342)
|
(3 863)
|
(3 573)
|
(2 811)
|
(3 872)
|
(4 402)
|
(4 660)
|
(5 687)
|
(5 568)
|
(2 812)
|
(1 843)
|
714
|
2 300
|
1 053
|
569
|
(621)
|
194
|
49
|
1 227
|
1 286
|
(325)
|
(145)
|
(1 556)
|
(1 760)
|
(1 772)
|
(1 572)
|
(2 407)
|
(2 681)
|
(1 299)
|
(1 167)
|
(427)
|
341
|
(467)
|
(1 037)
|
(448)
|
(1 503)
|
(1 997)
|
(3 031)
|
(4 644)
|
(5 761)
|
(5 749)
|
(4 999)
|
(4 977)
|
(3 800)
|
(3 795)
|
(3 888)
|
(3 055)
|
(3 786)
|
(5 039)
|
(5 610)
|
(6 118)
|
(5 591)
|
(6 103)
|
(7 556)
|
(6 989)
|
(7 452)
|
(6 285)
|
(4 917)
|
(5 019)
|
(3 639)
|
(4 118)
|
(5 528)
|
(4 380)
|
(4 677)
|
(2 194)
|
1 175
|
(50)
|
191
|
(459)
|
(1 245)
|
(1 499)
|
(1 811)
|
(1 764)
|
(5 330)
|
(4 940)
|
(4 897)
|
(4 725)
|
|
| Cash from Investing Activities |
(3 738)
N/A
|
(2 878)
+23%
|
(2 038)
+29%
|
(3 438)
-69%
|
(3 005)
+13%
|
(3 599)
-20%
|
(3 873)
-8%
|
(2 312)
+40%
|
(4 571)
-98%
|
(3 547)
+22%
|
(3 520)
+1%
|
(3 625)
-3%
|
(3 658)
-1%
|
(3 484)
+5%
|
(3 242)
+7%
|
(2 877)
+11%
|
(1 609)
+44%
|
(2 297)
-43%
|
(2 914)
-27%
|
(3 392)
-16%
|
(3 914)
-15%
|
(3 625)
+7%
|
(2 884)
+20%
|
(3 952)
-37%
|
(4 501)
-14%
|
(4 771)
-6%
|
(5 789)
-21%
|
(5 686)
+2%
|
(2 917)
+49%
|
(1 935)
+34%
|
642
N/A
|
2 257
+251%
|
1 027
-55%
|
551
-46%
|
(639)
N/A
|
177
N/A
|
28
-84%
|
1 205
+4 283%
|
1 254
+4%
|
(368)
N/A
|
(202)
+45%
|
(1 609)
-696%
|
(1 823)
-13%
|
(1 832)
-1%
|
(1 611)
+12%
|
(2 446)
-52%
|
(2 707)
-11%
|
(1 325)
+51%
|
(1 226)
+7%
|
(536)
+56%
|
200
N/A
|
(621)
N/A
|
(1 173)
-89%
|
(567)
+52%
|
(1 613)
-185%
|
(2 112)
-31%
|
(3 168)
-50%
|
(4 791)
-51%
|
(5 905)
-23%
|
(5 898)
+0%
|
(5 154)
+13%
|
(5 132)
+0%
|
(3 984)
+22%
|
(3 974)
+0%
|
(4 053)
-2%
|
(3 202)
+21%
|
(3 890)
-21%
|
(5 144)
-32%
|
(5 703)
-11%
|
(6 214)
-9%
|
(5 705)
+8%
|
(6 220)
-9%
|
(7 689)
-24%
|
(7 110)
+8%
|
(7 566)
-6%
|
(6 402)
+15%
|
(5 026)
+21%
|
(5 132)
-2%
|
(3 748)
+27%
|
(4 253)
-13%
|
(5 658)
-33%
|
(4 512)
+20%
|
(4 813)
-7%
|
(2 301)
+52%
|
1 059
N/A
|
(172)
N/A
|
74
N/A
|
(563)
N/A
|
(1 347)
-139%
|
(1 586)
-18%
|
(1 896)
-20%
|
(1 844)
+3%
|
(5 399)
-193%
|
(5 009)
+7%
|
(4 970)
+1%
|
(4 805)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1 652
|
1 639
|
1 401
|
1 171
|
(720)
|
(895)
|
(758)
|
(603)
|
(435)
|
(245)
|
(355)
|
(555)
|
(731)
|
(885)
|
(824)
|
(534)
|
(267)
|
(267)
|
(679)
|
(685)
|
(690)
|
(626)
|
(162)
|
(372)
|
(683)
|
(591)
|
(480)
|
(271)
|
30
|
28
|
1 163
|
1 124
|
1 119
|
1 125
|
(25)
|
18
|
18
|
15
|
(215)
|
(433)
|
(531)
|
(589)
|
(497)
|
(345)
|
(244)
|
(290)
|
(153)
|
(121)
|
(81)
|
(78)
|
(144)
|
(331)
|
(372)
|
(340)
|
(815)
|
(686)
|
(797)
|
(829)
|
(391)
|
(330)
|
(242)
|
(216)
|
(97)
|
(108)
|
(71)
|
(166)
|
(390)
|
(422)
|
(639)
|
(619)
|
(395)
|
(367)
|
(245)
|
(321)
|
(323)
|
(276)
|
(266)
|
(157)
|
(417)
|
(619)
|
(875)
|
(1 641)
|
(1 465)
|
(1 675)
|
(1 523)
|
(813)
|
(829)
|
(620)
|
(685)
|
(735)
|
(879)
|
(931)
|
(976)
|
(982)
|
(898)
|
(879)
|
|
| Net Issuance of Debt |
(3)
|
95
|
(421)
|
(416)
|
7
|
57
|
156
|
30
|
101
|
(428)
|
(64)
|
(674)
|
(727)
|
90
|
(390)
|
208
|
265
|
(299)
|
44
|
(185)
|
191
|
239
|
198
|
506
|
89
|
(6)
|
47
|
206
|
142
|
290
|
607
|
(29)
|
(128)
|
(123)
|
(488)
|
10
|
(7)
|
(36)
|
(31)
|
(59)
|
(9)
|
(15)
|
155
|
543
|
974
|
984
|
740
|
398
|
(72)
|
(162)
|
(74)
|
(100)
|
(180)
|
(111)
|
671
|
849
|
909
|
869
|
(22)
|
(168)
|
(275)
|
(210)
|
(131)
|
(194)
|
(69)
|
(21)
|
9
|
47
|
88
|
39
|
555
|
585
|
530
|
484
|
414
|
500
|
531
|
570
|
111
|
(2)
|
8
|
201
|
2
|
(297)
|
(286)
|
151
|
(347)
|
(110)
|
(91)
|
(725)
|
(29)
|
18
|
120
|
117
|
(285)
|
(281)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(145)
|
0
|
0
|
(145)
|
(167)
|
(167)
|
(167)
|
(176)
|
(200)
|
(208)
|
(216)
|
(207)
|
(239)
|
(248)
|
(239)
|
(248)
|
(277)
|
(269)
|
(277)
|
(277)
|
(150)
|
(150)
|
(150)
|
(150)
|
(193)
|
(193)
|
(193)
|
(193)
|
(209)
|
(209)
|
(209)
|
(209)
|
(247)
|
(301)
|
(346)
|
(408)
|
(264)
|
(269)
|
(292)
|
(315)
|
(321)
|
(337)
|
(371)
|
(386)
|
(410)
|
(441)
|
(451)
|
(455)
|
(458)
|
(453)
|
(446)
|
(452)
|
(465)
|
(485)
|
(504)
|
(522)
|
(540)
|
(557)
|
(573)
|
(588)
|
(599)
|
(602)
|
(603)
|
(606)
|
(606)
|
(609)
|
(613)
|
(613)
|
(615)
|
(613)
|
(625)
|
(639)
|
(654)
|
(669)
|
(665)
|
(655)
|
(642)
|
(631)
|
(624)
|
(623)
|
(626)
|
(632)
|
(643)
|
(652)
|
(658)
|
(665)
|
(670)
|
(677)
|
|
| Other |
(2 053)
|
(2 483)
|
(2 048)
|
(1 364)
|
76
|
543
|
769
|
456
|
104
|
(753)
|
(111)
|
1 004
|
2 639
|
2 964
|
2 536
|
1 320
|
748
|
1 272
|
1 125
|
1 809
|
2 324
|
1 156
|
771
|
1 957
|
2 162
|
2 545
|
4 051
|
3 954
|
1 934
|
1 169
|
(2 025)
|
(4 382)
|
(4 436)
|
(4 377)
|
(3 469)
|
(3 362)
|
(2 984)
|
(3 954)
|
(3 550)
|
(2 513)
|
(769)
|
(238)
|
(442)
|
(314)
|
(592)
|
(745)
|
(487)
|
(1 314)
|
(2 326)
|
(1 373)
|
(1 794)
|
(2 019)
|
(1 476)
|
(1 625)
|
(1 112)
|
(581)
|
(163)
|
1 253
|
2 368
|
2 571
|
2 432
|
1 949
|
907
|
816
|
296
|
336
|
1 183
|
1 966
|
2 202
|
1 733
|
926
|
972
|
2 055
|
2 874
|
3 061
|
3 011
|
1 971
|
1 562
|
1 120
|
2 367
|
3 442
|
4 249
|
4 774
|
2 899
|
735
|
(472)
|
(1 505)
|
(1 771)
|
(1 184)
|
(475)
|
178
|
930
|
1 815
|
1 250
|
1 289
|
1 354
|
|
| Cash from Financing Activities |
(404)
N/A
|
(748)
-85%
|
(1 068)
-43%
|
(610)
+43%
|
(721)
-18%
|
(380)
+47%
|
84
N/A
|
(200)
N/A
|
(375)
-88%
|
(1 571)
-319%
|
(676)
+57%
|
(371)
+45%
|
1 014
N/A
|
2 003
+97%
|
1 156
-42%
|
819
-29%
|
546
-33%
|
498
-9%
|
274
-45%
|
733
+168%
|
1 586
+117%
|
522
-67%
|
567
+9%
|
1 843
+225%
|
1 292
-30%
|
1 680
+30%
|
3 341
+99%
|
3 612
+8%
|
1 956
-46%
|
1 337
-32%
|
(405)
N/A
|
(3 437)
-749%
|
(3 637)
-6%
|
(3 568)
+2%
|
(4 175)
-17%
|
(3 527)
+16%
|
(3 182)
+10%
|
(4 185)
-32%
|
(4 005)
+4%
|
(3 215)
+20%
|
(1 555)
+52%
|
(1 143)
+26%
|
(1 130)
+1%
|
(525)
+54%
|
(126)
+76%
|
(320)
-153%
|
(191)
+40%
|
(1 352)
-606%
|
(2 800)
-107%
|
(1 949)
+30%
|
(2 383)
-22%
|
(2 836)
-19%
|
(2 438)
+14%
|
(2 517)
-3%
|
(1 708)
+32%
|
(873)
+49%
|
(509)
+42%
|
841
N/A
|
1 510
+80%
|
1 621
+7%
|
1 451
-10%
|
1 038
-28%
|
174
-83%
|
(8)
N/A
|
(384)
-4 471%
|
(409)
-6%
|
229
N/A
|
1 002
+339%
|
1 053
+5%
|
551
-48%
|
482
-13%
|
584
+21%
|
1 734
+197%
|
2 427
+40%
|
2 539
+5%
|
2 622
+3%
|
1 621
-38%
|
1 363
-16%
|
188
-86%
|
1 107
+487%
|
1 922
+74%
|
2 140
+11%
|
2 645
+24%
|
274
-90%
|
(1 715)
N/A
|
(1 765)
-3%
|
(3 305)
-87%
|
(3 124)
+5%
|
(2 586)
+17%
|
(2 568)
+1%
|
(1 372)
+47%
|
(634)
+54%
|
300
N/A
|
(280)
N/A
|
(563)
-101%
|
(484)
+14%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(230)
N/A
|
99
N/A
|
930
+839%
|
514
-45%
|
172
-66%
|
173
+0%
|
31
-82%
|
(9)
N/A
|
654
N/A
|
247
-62%
|
475
+92%
|
1 476
+211%
|
(1 240)
N/A
|
(666)
+46%
|
(806)
-21%
|
(1 286)
-60%
|
1 189
N/A
|
1 060
-11%
|
45
-96%
|
280
+518%
|
(51)
N/A
|
(132)
-161%
|
641
N/A
|
1 162
+81%
|
(246)
N/A
|
(356)
-44%
|
(334)
+6%
|
(290)
+13%
|
1 264
N/A
|
1 579
+25%
|
2 804
+78%
|
972
-65%
|
(368)
N/A
|
(1 070)
-191%
|
(2 501)
-134%
|
(972)
+61%
|
(363)
+63%
|
355
N/A
|
342
-3%
|
(835)
N/A
|
957
N/A
|
(332)
N/A
|
(523)
-57%
|
845
N/A
|
1 343
+59%
|
9
-99%
|
(536)
N/A
|
(572)
-7%
|
(1 805)
-216%
|
(268)
+85%
|
632
N/A
|
(436)
N/A
|
(508)
-16%
|
59
N/A
|
522
+786%
|
1 243
+138%
|
701
-44%
|
691
-1%
|
(9)
N/A
|
(296)
-3 189%
|
155
N/A
|
(608)
N/A
|
(249)
+59%
|
577
N/A
|
(249)
N/A
|
801
N/A
|
336
-58%
|
132
-61%
|
507
+285%
|
(76)
N/A
|
974
N/A
|
271
-72%
|
(462)
N/A
|
1 223
N/A
|
(166)
N/A
|
359
N/A
|
334
-7%
|
(1 479)
N/A
|
(733)
+50%
|
(411)
+44%
|
(518)
-26%
|
738
N/A
|
756
+2%
|
1 094
+45%
|
2 516
+130%
|
1 900
-24%
|
901
-53%
|
325
-64%
|
(140)
N/A
|
(473)
-237%
|
743
N/A
|
1 610
+117%
|
(496)
N/A
|
(293)
+41%
|
(1 158)
-295%
|
(1 037)
+10%
|
|