Principal Financial Group Inc
NASDAQ:PFG
Cash Flow Statement
Cash Flow Statement
Principal Financial Group Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
1 070
|
1 153
|
1 147
|
1 176
|
1 281
|
1 227
|
1 275
|
1 253
|
1 193
|
1 255
|
1 282
|
1 362
|
1 346
|
1 334
|
1 820
|
2 325
|
2 373
|
2 518
|
2 165
|
1 554
|
1 603
|
1 536
|
1 361
|
1 444
|
0
|
0
|
0
|
1 429
|
0
|
0
|
0
|
1 757
|
0
|
0
|
0
|
4 852
|
0
|
0
|
0
|
670
|
0
|
|
Depreciation & Amortization |
366
|
389
|
496
|
537
|
524
|
497
|
504
|
464
|
506
|
544
|
495
|
472
|
427
|
409
|
387
|
430
|
454
|
467
|
424
|
482
|
469
|
489
|
644
|
598
|
0
|
0
|
0
|
665
|
0
|
0
|
0
|
593
|
0
|
0
|
0
|
716
|
0
|
0
|
0
|
701
|
0
|
|
Change in Deffered Taxes |
90
|
190
|
240
|
176
|
94
|
(14)
|
(124)
|
(67)
|
58
|
120
|
104
|
46
|
39
|
28
|
426
|
(164)
|
(169)
|
(126)
|
(438)
|
275
|
295
|
254
|
295
|
211
|
0
|
0
|
0
|
443
|
0
|
0
|
0
|
160
|
0
|
0
|
0
|
873
|
0
|
0
|
0
|
(41)
|
0
|
|
Stock-Based Compensation |
71
|
72
|
75
|
75
|
86
|
86
|
84
|
85
|
75
|
74
|
77
|
84
|
84
|
88
|
88
|
83
|
82
|
80
|
81
|
77
|
81
|
82
|
84
|
83
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
99
|
0
|
|
Other Non-Cash Items |
78
|
150
|
172
|
228
|
185
|
143
|
146
|
94
|
41
|
61
|
55
|
255
|
257
|
234
|
215
|
(67)
|
(76)
|
(120)
|
(15)
|
46
|
52
|
75
|
(24)
|
42
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(3 744)
|
0
|
0
|
0
|
991
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
74
|
0
|
0
|
0
|
130
|
0
|
0
|
0
|
179
|
0
|
0
|
0
|
79
|
0
|
0
|
0
|
96
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
172
|
0
|
0
|
0
|
110
|
0
|
0
|
0
|
142
|
0
|
0
|
0
|
68
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
138
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
162
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
158
|
0
|
0
|
0
|
163
|
0
|
0
|
0
|
166
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
171
|
0
|
|
Change in Working Capital |
613
|
934
|
966
|
986
|
1 057
|
1 990
|
2 427
|
2 633
|
2 843
|
2 406
|
2 045
|
1 723
|
1 416
|
1 556
|
1 712
|
1 664
|
1 829
|
1 258
|
2 138
|
2 800
|
3 168
|
3 844
|
3 632
|
3 198
|
4 247
|
3 759
|
3 638
|
1 126
|
2 290
|
2 826
|
2 735
|
850
|
3 110
|
2 924
|
3 122
|
476
|
3 837
|
4 132
|
4 012
|
1 471
|
3 681
|
|
Cash from Operating Activities |
2 217
N/A
|
2 815
+27%
|
3 021
+7%
|
3 103
+3%
|
3 143
+1%
|
3 843
+22%
|
4 228
+10%
|
4 377
+4%
|
4 642
+6%
|
4 385
-6%
|
3 981
-9%
|
3 858
-3%
|
3 485
-10%
|
3 561
+2%
|
4 559
+28%
|
4 188
-8%
|
4 412
+5%
|
3 997
-9%
|
4 273
+7%
|
5 157
+21%
|
5 586
+8%
|
6 197
+11%
|
5 907
-5%
|
5 493
-7%
|
5 906
+8%
|
4 861
-18%
|
4 139
-15%
|
3 739
-10%
|
2 290
-39%
|
2 826
+23%
|
2 735
-3%
|
3 219
+18%
|
3 110
-3%
|
2 924
-6%
|
3 122
+7%
|
3 173
+2%
|
3 837
+21%
|
4 132
+8%
|
4 012
-3%
|
3 792
-5%
|
3 681
-3%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(109)
|
(141)
|
(154)
|
(136)
|
(119)
|
(110)
|
(115)
|
(136)
|
(148)
|
(144)
|
(149)
|
(155)
|
(155)
|
(184)
|
(179)
|
(165)
|
(147)
|
(104)
|
(105)
|
(92)
|
(96)
|
(114)
|
(117)
|
(132)
|
(121)
|
(113)
|
(117)
|
(109)
|
(114)
|
(108)
|
(135)
|
(130)
|
(132)
|
(136)
|
(107)
|
(116)
|
(122)
|
(117)
|
(104)
|
(102)
|
(87)
|
|
Other Items |
(427)
|
341
|
(467)
|
(1 037)
|
(448)
|
(1 503)
|
(1 997)
|
(3 031)
|
(4 644)
|
(5 761)
|
(5 749)
|
(4 999)
|
(4 977)
|
(3 800)
|
(3 795)
|
(3 888)
|
(3 055)
|
(3 786)
|
(5 039)
|
(5 610)
|
(6 118)
|
(5 591)
|
(6 103)
|
(7 556)
|
(6 989)
|
(7 452)
|
(6 285)
|
(4 917)
|
(5 019)
|
(3 639)
|
(4 118)
|
(5 528)
|
(4 380)
|
(4 677)
|
(2 194)
|
1 175
|
(50)
|
191
|
(459)
|
(1 245)
|
(1 499)
|
|
Cash from Investing Activities |
(536)
N/A
|
200
N/A
|
(621)
N/A
|
(1 173)
-89%
|
(567)
+52%
|
(1 613)
-185%
|
(2 112)
-31%
|
(3 168)
-50%
|
(4 791)
-51%
|
(5 905)
-23%
|
(5 898)
+0%
|
(5 154)
+13%
|
(5 132)
+0%
|
(3 984)
+22%
|
(3 974)
+0%
|
(4 053)
-2%
|
(3 202)
+21%
|
(3 890)
-21%
|
(5 144)
-32%
|
(5 703)
-11%
|
(6 214)
-9%
|
(5 705)
+8%
|
(6 220)
-9%
|
(7 689)
-24%
|
(7 110)
+8%
|
(7 566)
-6%
|
(6 402)
+15%
|
(5 026)
+21%
|
(5 132)
-2%
|
(3 748)
+27%
|
(4 253)
-13%
|
(5 658)
-33%
|
(4 512)
+20%
|
(4 813)
-7%
|
(2 301)
+52%
|
1 059
N/A
|
(172)
N/A
|
74
N/A
|
(563)
N/A
|
(1 347)
-139%
|
(1 586)
-18%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(78)
|
(144)
|
(331)
|
(372)
|
(340)
|
(815)
|
(686)
|
(797)
|
(829)
|
(391)
|
(330)
|
(242)
|
(216)
|
(97)
|
(108)
|
(71)
|
(166)
|
(390)
|
(422)
|
(639)
|
(619)
|
(395)
|
(367)
|
(245)
|
(321)
|
(323)
|
(276)
|
(266)
|
(157)
|
(417)
|
(619)
|
(875)
|
(1 641)
|
(1 465)
|
(1 675)
|
(1 523)
|
(813)
|
(829)
|
(620)
|
(685)
|
(735)
|
|
Net Issuance of Debt |
(162)
|
(74)
|
(100)
|
(180)
|
(111)
|
671
|
849
|
909
|
869
|
(22)
|
(168)
|
(275)
|
(210)
|
(131)
|
(194)
|
(69)
|
(21)
|
9
|
47
|
88
|
39
|
555
|
585
|
530
|
484
|
414
|
500
|
531
|
570
|
111
|
(2)
|
8
|
201
|
2
|
(297)
|
(286)
|
151
|
(347)
|
(110)
|
(91)
|
(725)
|
|
Cash Paid for Dividends |
(337)
|
(371)
|
(386)
|
(410)
|
(441)
|
(451)
|
(455)
|
(458)
|
(453)
|
(446)
|
(452)
|
(465)
|
(485)
|
(504)
|
(522)
|
(540)
|
(557)
|
(573)
|
(588)
|
(599)
|
(602)
|
(603)
|
(606)
|
(606)
|
(609)
|
(613)
|
(613)
|
(615)
|
(613)
|
(625)
|
(639)
|
(654)
|
(669)
|
(665)
|
(655)
|
(642)
|
(631)
|
(624)
|
(623)
|
(626)
|
(632)
|
|
Other |
(1 373)
|
(1 794)
|
(2 019)
|
(1 476)
|
(1 625)
|
(1 112)
|
(581)
|
(163)
|
1 253
|
2 368
|
2 571
|
2 432
|
1 949
|
907
|
816
|
296
|
336
|
1 183
|
1 966
|
2 202
|
1 733
|
926
|
972
|
2 055
|
2 874
|
3 061
|
3 011
|
1 971
|
1 562
|
1 120
|
2 367
|
3 442
|
4 249
|
4 774
|
2 899
|
735
|
(472)
|
(1 505)
|
(1 771)
|
(1 184)
|
(475)
|
|
Cash from Financing Activities |
(1 949)
N/A
|
(2 383)
-22%
|
(2 836)
-19%
|
(2 438)
+14%
|
(2 517)
-3%
|
(1 708)
+32%
|
(873)
+49%
|
(509)
+42%
|
841
N/A
|
1 510
+80%
|
1 621
+7%
|
1 451
-10%
|
1 038
-28%
|
174
-83%
|
(8)
N/A
|
(384)
-4 471%
|
(409)
-6%
|
229
N/A
|
1 002
+339%
|
1 053
+5%
|
551
-48%
|
482
-13%
|
584
+21%
|
1 734
+197%
|
2 427
+40%
|
2 539
+5%
|
2 622
+3%
|
1 621
-38%
|
1 363
-16%
|
188
-86%
|
1 107
+487%
|
1 922
+74%
|
2 140
+11%
|
2 645
+24%
|
274
-90%
|
(1 715)
N/A
|
(1 765)
-3%
|
(3 305)
-87%
|
(3 124)
+5%
|
(2 586)
+17%
|
(2 568)
+1%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(268)
N/A
|
632
N/A
|
(436)
N/A
|
(508)
-16%
|
59
N/A
|
522
+786%
|
1 243
+138%
|
701
-44%
|
691
-1%
|
(9)
N/A
|
(296)
-3 189%
|
155
N/A
|
(608)
N/A
|
(249)
+59%
|
577
N/A
|
(249)
N/A
|
801
N/A
|
336
-58%
|
132
-61%
|
507
+285%
|
(76)
N/A
|
974
N/A
|
271
-72%
|
(462)
N/A
|
1 223
N/A
|
(166)
N/A
|
359
N/A
|
334
-7%
|
(1 479)
N/A
|
(733)
+50%
|
(411)
+44%
|
(518)
-26%
|
738
N/A
|
756
+2%
|
1 094
+45%
|
2 516
+130%
|
1 900
-24%
|
901
-53%
|
325
-64%
|
(140)
N/A
|
(473)
-237%
|