Psychemedics Corp
NASDAQ:PMD
Balance Sheet
Balance Sheet Decomposition
Psychemedics Corp
Current Assets | 6.8m |
Cash & Short-Term Investments | 2m |
Receivables | 3.7m |
Other Current Assets | 1.1m |
Non-Current Assets | 5.5m |
PP&E | 4.9m |
Other Non-Current Assets | 632k |
Current Liabilities | 4.7m |
Accounts Payable | 752k |
Accrued Liabilities | 3.7m |
Other Current Liabilities | 305k |
Non-Current Liabilities | 945k |
Other Non-Current Liabilities | 945k |
Balance Sheet
Psychemedics Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
3
|
4
|
8
|
4
|
7
|
3
|
2
|
5
|
2
|
|
Cash Equivalents |
4
|
3
|
4
|
8
|
4
|
7
|
3
|
2
|
5
|
2
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
6
|
4
|
6
|
4
|
5
|
4
|
6
|
7
|
4
|
4
|
|
Accounts Receivables |
4
|
4
|
6
|
4
|
5
|
4
|
3
|
4
|
4
|
4
|
|
Other Receivables |
2
|
1
|
0
|
0
|
0
|
0
|
2
|
3
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
|
Total Current Assets |
11
|
8
|
11
|
14
|
14
|
13
|
10
|
10
|
10
|
7
|
|
PP&E Net |
13
|
13
|
13
|
12
|
10
|
14
|
14
|
10
|
7
|
5
|
|
PP&E Gross |
13
|
13
|
13
|
12
|
10
|
14
|
14
|
10
|
7
|
5
|
|
Accumulated Depreciation |
6
|
7
|
9
|
12
|
13
|
16
|
17
|
20
|
22
|
24
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Assets |
24
N/A
|
22
-8%
|
25
+14%
|
27
+6%
|
25
-6%
|
28
+10%
|
24
-13%
|
22
-10%
|
19
-13%
|
12
-34%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
|
Accrued Liabilities |
1
|
1
|
2
|
2
|
2
|
4
|
3
|
4
|
4
|
4
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
|
Total Current Liabilities |
4
|
4
|
5
|
4
|
4
|
6
|
4
|
6
|
6
|
5
|
|
Long-Term Debt |
5
|
4
|
2
|
2
|
1
|
2
|
3
|
1
|
0
|
0
|
|
Deferred Income Tax |
3
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
2
|
1
|
|
Total Liabilities |
11
N/A
|
10
-8%
|
9
-9%
|
8
-16%
|
6
-21%
|
11
+72%
|
11
+7%
|
9
-19%
|
8
-15%
|
6
-29%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
7
|
8
|
5
|
2
|
1
|
4
|
9
|
10
|
12
|
17
|
|
Additional Paid In Capital |
29
|
30
|
31
|
31
|
32
|
32
|
33
|
33
|
34
|
35
|
|
Treasury Stock |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
Other Equity |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Total Equity |
13
N/A
|
12
-9%
|
16
+34%
|
19
+19%
|
19
+1%
|
17
-10%
|
13
-26%
|
12
-2%
|
11
-12%
|
7
-38%
|
|
Total Liabilities & Equity |
24
N/A
|
22
-8%
|
25
+14%
|
27
+6%
|
25
-6%
|
28
+10%
|
24
-13%
|
22
-10%
|
19
-13%
|
12
-34%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|