Psychemedics Corp
NASDAQ:PMD

Watchlist Manager
Psychemedics Corp Logo
Psychemedics Corp
NASDAQ:PMD
Watchlist
Price: 2.67 USD -1.84% Market Closed
Market Cap: 15.7m USD

Relative Value

The Relative Value of one PMD stock under the Base Case scenario is 3.71 USD. Compared to the current market price of 2.67 USD, Psychemedics Corp is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PMD Relative Value
Base Case
3.71 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
75
Median 3Y
0.8
Median 5Y
1.1
Industry
2.3
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-5.8
Industry
22.4
vs History
19
vs Industry
17
Median 3Y
8.6
Median 5Y
8.8
Industry
14.4
vs History
vs Industry
38
Median 3Y
-12.1
Median 5Y
-11.1
Industry
21.7
vs History
22
vs Industry
38
Median 3Y
2.9
Median 5Y
2.9
Industry
2.2
vs History
66
vs Industry
78
Median 3Y
0.7
Median 5Y
1
Industry
2.5
vs History
66
vs Industry
75
Median 3Y
1.9
Median 5Y
2.7
Industry
5.1
vs History
vs Industry
32
Median 3Y
-8.9
Median 5Y
-7.6
Industry
12
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.2
Industry
16.9
vs History
19
vs Industry
20
Median 3Y
7.8
Median 5Y
8
Industry
14.5
vs History
19
vs Industry
20
Median 3Y
8.4
Median 5Y
8.4
Industry
18.6
vs History
4
vs Industry
46
Median 3Y
1.8
Median 5Y
1.8
Industry
1.8

Multiples Across Competitors

PMD Competitors Multiples
Psychemedics Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Psychemedics Corp
NASDAQ:PMD
15.7m USD 0.8 -5.3 -8.9 -5.1
US
CVS Health Corp
NYSE:CVS
98.7B USD 0.3 210.5 13.9 13.9
US
Cigna Group
XMUN:CGN
62.3B EUR 0.3 11.9 7.7 9.7
US
Cigna Corp
NYSE:CI
72.5B USD 0.3 11.8 7.6 9.7
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.2B EUR 1.2 23.8 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
23.6B EUR 1.2 32.9 10.3 22.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.9B USD 1.5 24.5 13.4 18.7
US
Quest Diagnostics Inc
NYSE:DGX
19.5B USD 1.8 20.3 11.3 15.2
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 16.3 6.4 13.6
US
Guardant Health Inc
NASDAQ:GH
12.5B USD 13.8 -31.3 -33 -30
US
DaVita Inc
NYSE:DVA
8.2B USD 0.6 10.6 6.7 9.1
P/E Multiple
Earnings Growth PEG
US
Psychemedics Corp
NASDAQ:PMD
Average P/E: 40.3
Negative Multiple: -5.3
N/A N/A
US
CVS Health Corp
NYSE:CVS
210.5
31%
6.8
US
C
Cigna Group
XMUN:CGN
11.9
39%
0.3
US
Cigna Corp
NYSE:CI
11.8
39%
0.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.8
71%
0.3
DE
Fresenius Medical Care AG
XMUN:FME
32.9
37%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
24.5
30%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
20.3
14%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
16.3
37%
0.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -31.3 N/A N/A
US
DaVita Inc
NYSE:DVA
10.6
4%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Psychemedics Corp
NASDAQ:PMD
Average EV/EBITDA: 9.7
Negative Multiple: -8.9
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
25%
0.6
US
C
Cigna Group
XMUN:CGN
7.7
4%
1.9
US
Cigna Corp
NYSE:CI
7.6
4%
1.9
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.3
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.4
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.3
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33 N/A N/A
US
DaVita Inc
NYSE:DVA
6.7
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Psychemedics Corp
NASDAQ:PMD
Average EV/EBIT: 14.2
Negative Multiple: -5.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
13.9
18%
0.8
US
C
Cigna Group
XMUN:CGN
9.7
4%
2.4
US
Cigna Corp
NYSE:CI
9.7
4%
2.4
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.1
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.7
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.2
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.6
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30 N/A N/A
US
DaVita Inc
NYSE:DVA
9.1
4%
2.3