Prophase Labs Inc
NASDAQ:PRPH

Watchlist Manager
Prophase Labs Inc Logo
Prophase Labs Inc
NASDAQ:PRPH
Watchlist
Price: 0.245 USD -12.47% Market Closed
Market Cap: 1.4m USD

Relative Value

The Relative Value of one PRPH stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.245 USD, Prophase Labs Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
70
Median 3Y
4.5
Median 5Y
4.8
Industry
2.6
Forward
0.1
vs History
vs Industry
27
Median 3Y
-2.9
Median 5Y
-3.1
Industry
21.4
Forward
-0.1
vs History
vs Industry
30
Median 3Y
-2.5
Median 5Y
-8.7
Industry
16.4
vs History
vs Industry
7
Median 3Y
-2.8
Median 5Y
-2.8
Industry
22.8
vs History
57
vs Industry
78
Median 3Y
4.5
Median 5Y
6
Industry
2.2
vs History
11
vs Industry
53
Median 3Y
4.6
Median 5Y
4.7
Industry
2.9
Forward
0.3
vs History
12
vs Industry
16
Median 3Y
8.1
Median 5Y
8.7
Industry
5.5
vs History
vs Industry
38
Median 3Y
-2.7
Median 5Y
-2.4
Industry
13
Forward
0.3
vs History
vs Industry
32
Median 3Y
-1.7
Median 5Y
-2.1
Industry
16.5
Forward
-0.6
vs History
vs Industry
34
Median 3Y
-3.2
Median 5Y
-9.5
Industry
15.6
vs History
vs Industry
10
Median 3Y
-3.3
Median 5Y
-8.1
Industry
18.7
vs History
74
vs Industry
80
Median 3Y
3.1
Median 5Y
5.4
Industry
1.9

Multiples Across Competitors

PRPH Competitors Multiples
Prophase Labs Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Prophase Labs Inc
NASDAQ:PRPH
1.4m USD 0.4 -0.2 -0.7 -0.5
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.6 56.9 38.1 40.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
499.3B USD 5.4 19.9 16.3 21.1
CH
Roche Holding AG
SIX:ROG
269.3B CHF 4.4 28.6 12.2 14.2
UK
AstraZeneca PLC
LSE:AZN
220.6B GBP 5.1 31.6 108.8 159.2
US
Merck & Co Inc
NYSE:MRK
270.1B USD 4.2 14.2 10.1 11.9
CH
Novartis AG
SIX:NOVN
218B CHF 4.9 19 12 15.5
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.2 15.7 10.9 12.7
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.7B USD 2.3 14.6 7.5 10.2
P/E Multiple
Earnings Growth PEG
US
Prophase Labs Inc
NASDAQ:PRPH
Average P/E: 25.1
Negative Multiple: -0.2
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
56.9
54%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
28.6
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.6
37%
0.9
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
CH
Novartis AG
SIX:NOVN
19
17%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
15.7
3%
5.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Prophase Labs Inc
NASDAQ:PRPH
Average EV/EBITDA: 440.1
Negative Multiple: -0.7
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
38.1
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.3
9%
1.8
CH
Roche Holding AG
SIX:ROG
12.2
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
CH
Novartis AG
SIX:NOVN
12
6%
2
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
1%
10.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Prophase Labs Inc
NASDAQ:PRPH
Average EV/EBIT: 1 883.7
Negative Multiple: -0.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
14.2
6%
2.4
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
US
Merck & Co Inc
NYSE:MRK
11.9
8%
1.5
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
12.7
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5