PubMatic Inc
NASDAQ:PUBM
Balance Sheet
Balance Sheet Decomposition
PubMatic Inc
PubMatic Inc
Balance Sheet
PubMatic Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
21
|
34
|
81
|
83
|
92
|
79
|
100
|
|
| Cash Equivalents |
21
|
34
|
81
|
83
|
92
|
79
|
100
|
|
| Short-Term Investments |
14
|
21
|
20
|
77
|
82
|
97
|
40
|
|
| Total Receivables |
109
|
118
|
220
|
287
|
314
|
375
|
425
|
|
| Accounts Receivables |
109
|
118
|
220
|
287
|
314
|
375
|
425
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
5
|
5
|
7
|
14
|
15
|
11
|
10
|
|
| Total Current Assets |
150
|
178
|
327
|
461
|
504
|
562
|
576
|
|
| PP&E Net |
19
|
20
|
30
|
72
|
97
|
82
|
103
|
|
| PP&E Gross |
19
|
20
|
30
|
72
|
97
|
82
|
103
|
|
| Accumulated Depreciation |
40
|
47
|
59
|
77
|
105
|
141
|
176
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
8
|
6
|
4
|
|
| Goodwill |
6
|
6
|
6
|
6
|
30
|
30
|
30
|
|
| Other Long-Term Assets |
3
|
3
|
8
|
12
|
4
|
16
|
27
|
|
| Other Assets |
6
|
6
|
6
|
6
|
30
|
30
|
30
|
|
| Total Assets |
178
N/A
|
207
+16%
|
371
+79%
|
550
+48%
|
642
+17%
|
695
+8%
|
740
+6%
|
|
| Liabilities | ||||||||
| Accounts Payable |
82
|
99
|
169
|
235
|
267
|
13
|
21
|
|
| Accrued Liabilities |
9
|
11
|
15
|
23
|
25
|
32
|
32
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
8
|
9
|
11
|
335
|
366
|
|
| Total Current Liabilities |
91
|
111
|
192
|
267
|
302
|
380
|
419
|
|
| Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
2
|
6
|
1
|
0
|
0
|
|
| Other Liabilities |
3
|
3
|
3
|
19
|
27
|
19
|
43
|
|
| Total Liabilities |
94
N/A
|
114
+21%
|
196
+72%
|
293
+50%
|
330
+13%
|
399
+21%
|
462
+16%
|
|
| Equity | ||||||||
| Common Stock |
80
|
80
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
9
|
16
|
43
|
99
|
128
|
137
|
149
|
|
| Additional Paid In Capital |
7
|
9
|
144
|
169
|
196
|
230
|
275
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Treasury Stock |
11
|
11
|
11
|
12
|
12
|
71
|
147
|
|
| Total Equity |
85
N/A
|
94
+11%
|
175
+88%
|
257
+47%
|
312
+21%
|
296
-5%
|
277
-6%
|
|
| Total Liabilities & Equity |
178
N/A
|
207
+16%
|
371
+79%
|
550
+48%
|
642
+17%
|
695
+8%
|
740
+6%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
48
|
48
|
49
|
52
|
53
|
50
|
48
|
|