
Paycor HCM Inc
NASDAQ:PYCR

Intrinsic Value
The intrinsic value of one
PYCR
stock under the Base Case scenario is
20.8
USD.
Compared to the current market price of 22.49 USD,
Paycor HCM Inc
is
Overvalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paycor HCM Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Paycor HCM Inc
Balance Sheet Decomposition
Paycor HCM Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 114.6m |
Receivables | 58.3m |
Other Current Assets | 1.4B |
Non-Current Assets | 1.2B |
PP&E | 48.4m |
Intangibles | 975.3m |
Other Non-Current Assets | 202.2m |
Free Cash Flow Analysis
Paycor HCM Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Paycor HCM Inc
Revenue
|
699.7m
USD
|
Cost of Revenue
|
-238.1m
USD
|
Gross Profit
|
461.6m
USD
|
Operating Expenses
|
-475.4m
USD
|
Operating Income
|
-13.8m
USD
|
Other Expenses
|
-7.6m
USD
|
Net Income
|
-21.4m
USD
|
PYCR Profitability Score
Profitability Due Diligence
Paycor HCM Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Paycor HCM Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
PYCR Solvency Score
Solvency Due Diligence
Paycor HCM Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Paycor HCM Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PYCR Price Targets Summary
Paycor HCM Inc
Dividends
Current shareholder yield for PYCR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PYCR
stock under the Base Case scenario is
20.8
USD.
Compared to the current market price of 22.49 USD,
Paycor HCM Inc
is
Overvalued by 7%.