First Time Loading...

Paycor HCM Inc
NASDAQ:PYCR

Watchlist Manager
Paycor HCM Inc Logo
Paycor HCM Inc
NASDAQ:PYCR
Watchlist
Price: 17.45 USD -0.51% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Paycor HCM, Inc. operates as a holding company, which engages in the development and provision of a software-as-a-service platform. [ Read More ]

The intrinsic value of one PYCR stock under the Base Case scenario is 16.87 USD. Compared to the current market price of 17.45 USD, Paycor HCM Inc is Overvalued by 3%.

Key Points:
PYCR Intrinsic Value
Base Case
16.87 USD
Overvaluation 3%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Paycor HCM Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PYCR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Paycor HCM Inc

Provide an overview of the primary business activities
of Paycor HCM Inc.

What unique competitive advantages
does Paycor HCM Inc hold over its rivals?

What risks and challenges
does Paycor HCM Inc face in the near future?

Has there been any significant insider trading activity
in Paycor HCM Inc recently?

Summarize the latest earnings call
of Paycor HCM Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paycor HCM Inc.

Provide P/S
for Paycor HCM Inc.

Provide P/E
for Paycor HCM Inc.

Provide P/OCF
for Paycor HCM Inc.

Provide P/FCFE
for Paycor HCM Inc.

Provide P/B
for Paycor HCM Inc.

Provide EV/S
for Paycor HCM Inc.

Provide EV/GP
for Paycor HCM Inc.

Provide EV/EBITDA
for Paycor HCM Inc.

Provide EV/EBIT
for Paycor HCM Inc.

Provide EV/OCF
for Paycor HCM Inc.

Provide EV/FCFF
for Paycor HCM Inc.

Provide EV/IC
for Paycor HCM Inc.

Show me price targets
for Paycor HCM Inc made by professional analysts.

What are the Revenue projections
for Paycor HCM Inc?

How accurate were the past Revenue estimates
for Paycor HCM Inc?

What are the Net Income projections
for Paycor HCM Inc?

How accurate were the past Net Income estimates
for Paycor HCM Inc?

What are the EPS projections
for Paycor HCM Inc?

How accurate were the past EPS estimates
for Paycor HCM Inc?

What are the EBIT projections
for Paycor HCM Inc?

How accurate were the past EBIT estimates
for Paycor HCM Inc?

Compare the revenue forecasts
for Paycor HCM Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Paycor HCM Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paycor HCM Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paycor HCM Inc compared to its peers.

Compare the P/E ratios
of Paycor HCM Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Paycor HCM Inc with its peers.

Analyze the financial leverage
of Paycor HCM Inc compared to its main competitors.

Show all profitability ratios
for Paycor HCM Inc.

Provide ROE
for Paycor HCM Inc.

Provide ROA
for Paycor HCM Inc.

Provide ROIC
for Paycor HCM Inc.

Provide ROCE
for Paycor HCM Inc.

Provide Gross Margin
for Paycor HCM Inc.

Provide Operating Margin
for Paycor HCM Inc.

Provide Net Margin
for Paycor HCM Inc.

Provide FCF Margin
for Paycor HCM Inc.

Show all solvency ratios
for Paycor HCM Inc.

Provide D/E Ratio
for Paycor HCM Inc.

Provide D/A Ratio
for Paycor HCM Inc.

Provide Interest Coverage Ratio
for Paycor HCM Inc.

Provide Altman Z-Score Ratio
for Paycor HCM Inc.

Provide Quick Ratio
for Paycor HCM Inc.

Provide Current Ratio
for Paycor HCM Inc.

Provide Cash Ratio
for Paycor HCM Inc.

What is the historical Revenue growth
over the last 5 years for Paycor HCM Inc?

What is the historical Net Income growth
over the last 5 years for Paycor HCM Inc?

What is the current Free Cash Flow
of Paycor HCM Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paycor HCM Inc.

Financials

Balance Sheet Decomposition
Paycor HCM Inc

Current Assets 1.5B
Cash & Short-Term Investments 61.7m
Receivables 44.9m
Other Current Assets 1.4B
Non-Current Assets 1.3B
PP&E 52.2m
Intangibles 1B
Other Non-Current Assets 180.8m
Current Liabilities 1.4B
Accounts Payable 25.5m
Accrued Liabilities 61.8m
Other Current Liabilities 1.3B
Non-Current Liabilities 98.5m
Other Non-Current Liabilities 98.5m
Efficiency

Earnings Waterfall
Paycor HCM Inc

Revenue
604.6m USD
Cost of Revenue
-204.2m USD
Gross Profit
400.4m USD
Operating Expenses
-484m USD
Operating Income
-83.6m USD
Other Expenses
11k USD
Net Income
-83.5m USD

Free Cash Flow Analysis
Paycor HCM Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PYCR Profitability Score
Profitability Due Diligence

Paycor HCM Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
39/100
Profitability
Score

Paycor HCM Inc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

PYCR Solvency Score
Solvency Due Diligence

Paycor HCM Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
43/100
Solvency
Score

Paycor HCM Inc's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYCR Price Targets Summary
Paycor HCM Inc

Wall Street analysts forecast PYCR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PYCR is 26.71 USD with a low forecast of 20.2 USD and a high forecast of 44.1 USD.

Lowest
Price Target
20.2 USD
16% Upside
Average
Price Target
26.71 USD
53% Upside
Highest
Price Target
44.1 USD
153% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

PYCR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

PYCR Price
Paycor HCM Inc

1M 1M
-9%
6M 6M
-21%
1Y 1Y
-26%
3Y 3Y
-33%
5Y 5Y
-33%
10Y 10Y
-33%
Annual Price Range
17.45
52w Low
16.68
52w High
27
Price Metrics
Average Annual Return -2.89%
Standard Deviation of Annual Returns 17.49%
Max Drawdown -57%
Shares Statistics
Market Capitalization 3.1B USD
Shares Outstanding 178 030 000
Percentage of Shares Shorted 15.01%

PYCR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Paycor HCM Inc Logo
Paycor HCM Inc

Country

United States of America

Industry

Technology

Market Cap

3.1B USD

Dividend Yield

0%

Description

Paycor HCM, Inc. operates as a holding company, which engages in the development and provision of a software-as-a-service platform. The company is headquartered in Cincinnati, Ohio. The company went IPO on 2021-07-21. The firm provides cloud-based human capital management (HCM) software solutions for small and medium-sized employers located primarily in the United States (U.S.). Its solutions include payroll, workforce management and human resources (HR) related services, such as talent management, reporting and analytics and other payroll-related services. Its services are provided in a SaaS delivery model utilizing a cloud-based platform. The firm develops payroll and human resources software to provide its clients with services. The firm provides its products and services to industries such as healthcare, manufacturing, restaurants, retail, professional, nonprofits and education. The company offers HCM platforms, which enables to maintain a framework and regulatory changes, such as responding to special employee leave provisions. Its HCM platform is designed to address a cross-section of vertical-specific use cases.

Contact

OHIO
Cincinnati
4811 Montgomery Road
+18839572771.0
https://www.paycor.com/

IPO

2021-07-21

Employees

-

Officers

CEO, President & Director
Mr. Raul Villar Jr.
Chief Financial Officer
Mr. Adam Brooks Ante
Chief Product & Technology Officer
Mr. Ryan Norman Bergstrom
Chief Legal Officer & Secretary
Ms. Alice Lin Geene
Chief Revenue Officer
Mr. Charles Mueller
Chief Accounting Officer
Ms. Sarah Kathryn Haines
Show More
Vice President of Investor Relations
Ms. Rachel White
Chief Human Resource Officer
Ms. Paaras Parker
Chief Customer Experience Officer
Ms. Brett Meager
Chief Strategy Officer
Ms. Swati Garodia
Show Less

See Also

Discover More
What is the Intrinsic Value of one PYCR stock?

The intrinsic value of one PYCR stock under the Base Case scenario is 16.87 USD.

Is PYCR stock undervalued or overvalued?

Compared to the current market price of 17.45 USD, Paycor HCM Inc is Overvalued by 3%.