Paycor HCM Inc
NASDAQ:PYCR

Watchlist Manager
Paycor HCM Inc Logo
Paycor HCM Inc
NASDAQ:PYCR
Watchlist
Price: 22.49 USD Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one PYCR stock under the Base Case scenario is hidden USD. Compared to the current market price of 22.49 USD, Paycor HCM Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYCR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
21
Median 3Y
5.8
Median 5Y
5.8
Industry
2.4
Forward
5.4
vs History
vs Industry
Median 3Y
-190.2
Median 5Y
-190.2
Industry
22.8
Forward
37.9
vs History
0
vs Industry
17
Median 3Y
34.3
Median 5Y
34.3
Industry
17.1
vs History
0
vs Industry
10
Median 3Y
72.6
Median 5Y
72.6
Industry
21.4
vs History
0
vs Industry
38
Median 3Y
3.1
Median 5Y
3.1
Industry
2.9
vs History
0
vs Industry
21
Median 3Y
5.7
Median 5Y
5.7
Industry
2.4
Forward
5.3
vs History
0
vs Industry
27
Median 3Y
8.6
Median 5Y
8.6
Industry
4.9
vs History
0
vs Industry
14
Median 3Y
34.1
Median 5Y
34.1
Industry
12.5
Forward
15.7
vs History
vs Industry
Median 3Y
-286.2
Median 5Y
-286.2
Industry
16.1
Forward
29.1
vs History
0
vs Industry
17
Median 3Y
33.4
Median 5Y
33.4
Industry
15.6
vs History
0
vs Industry
8
Median 3Y
69.1
Median 5Y
69.1
Industry
18.8
vs History
0
vs Industry
56
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

PYCR Competitors Multiples
Paycor HCM Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paycor HCM Inc
NASDAQ:PYCR
4.1B USD 5.8 -190.2 34 -286.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
294.6B EUR 8.4 51.4 27.7 31.8
US
Palantir Technologies Inc
NYSE:PLTR
335.2B USD 107.6 587.3 757.4 813
US
Salesforce Inc
NYSE:CRM
256.9B USD 6.7 41.4 21.8 31.3
US
Intuit Inc
NASDAQ:INTU
211.5B USD 11.6 61 38.6 45.2
US
Adobe Inc
NASDAQ:ADBE
165.1B USD 7.3 24 18.9 20.8
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
114.6B USD 22.3 59.7 42 49.3
US
Microstrategy Inc
NASDAQ:MSTR
103.5B USD 225.3 -19.4 -3 241.7 -1 678.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.2B USD 16.7 75.1 47.6 54.3
P/S Multiple
Revenue Growth P/S to Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average P/S: 21 306
5.8
13%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.4
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
107.6
33%
3.3
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.3
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.3
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
225.3
4%
56.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
12%
1.4
P/E Multiple
Earnings Growth PEG
US
Paycor HCM Inc
NASDAQ:PYCR
Average P/E: 132.9
Negative Multiple: -190.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.4
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
587.3
73%
8
US
Salesforce Inc
NYSE:CRM
41.4
31%
1.3
US
Intuit Inc
NASDAQ:INTU
61
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
24
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
59.7
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.1
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average EV/EBITDA: 162
34
55%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.7
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
757.4
109%
6.9
US
Salesforce Inc
NYSE:CRM
21.8
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.6
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.9
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
42
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 241.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.6
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average EV/EBIT: 549.8
Negative Multiple: -286.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.8
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
813
110%
7.4
US
Salesforce Inc
NYSE:CRM
31.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.2
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.8
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
49.3
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 678.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.3
28%
1.9