Paycor HCM Inc
NASDAQ:PYCR

Watchlist Manager
Paycor HCM Inc Logo
Paycor HCM Inc
NASDAQ:PYCR
Watchlist
Price: 22.49 USD
Market Cap: 4.1B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PYCR stock under the Base Case scenario is 26.71 USD. Compared to the current market price of 22.49 USD, Paycor HCM Inc is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYCR Relative Value
Base Case
26.71 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.8
P/S
P/S
Price to Sales
5.8
vs History
64
vs Industry
21
Median 3Y
6.7
Median 5Y
7.6
Industry
2.3
Forward
5.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-45.5
Median 5Y
-45.3
Industry
22.1
Forward
37.9
More Details
34.3
P/OCF
P/OCF
Price to OCF
34.3
vs History
52
vs Industry
17
Median 3Y
55.7
Median 5Y
45
Industry
16.7
More Details
72.6
P/FCFE
P/FCFE
Price to FCFE
72.6
vs History
14
vs Industry
10
Median 3Y
-70.9
Median 5Y
-69.2
Industry
20.9
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
54
vs Industry
38
Median 3Y
3.1
Median 5Y
3.3
Industry
2.8
More Details
5.7
EV/S
EV/S
Enterprise Value to Sales
5.7
vs History
66
vs Industry
21
Median 3Y
6.6
Median 5Y
7.4
Industry
2.3
Forward
5.3
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
66
vs Industry
27
Median 3Y
10
Median 5Y
11.2
Industry
4.6
More Details
34
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
34
vs History
70
vs Industry
14
Median 3Y
77.1
Median 5Y
70.3
Industry
12.2
Forward
15.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-44.7
Median 5Y
-44.3
Industry
15.7
Forward
29.1
More Details
33.4
EV/OCF
EV/OCF
Enterprise Value to OCF
33.4
vs History
52
vs Industry
17
Median 3Y
54.8
Median 5Y
43.8
Industry
15.1
More Details
69.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.1
vs History
14
vs Industry
8
Median 3Y
-124.4
Median 5Y
-116
Industry
18.1
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
52
vs Industry
56
Median 3Y
1.5
Median 5Y
1.5
Industry
2.3
More Details

Multiples Across Competitors

PYCR Competitors Multiples
Paycor HCM Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Paycor HCM Inc
NASDAQ:PYCR
4.1B USD 5.8 -190.2 34 -286.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
308.6B EUR 8.8 53.8 29.1 33.3
US
Palantir Technologies Inc
NYSE:PLTR
279.5B USD 97.1 601.9 802 883.6
US
Salesforce Inc
NYSE:CRM
262.1B USD 6.9 42.3 23 33.5
US
Intuit Inc
NASDAQ:INTU
176.6B USD 10.3 58.2 37 44.4
US
Adobe Inc
NASDAQ:ADBE
167.2B USD 7.6 24.8 18.4 20.4
US
NCR Corp
LSE:0K45
116.8B USD 42.1 126.2 346.6 2 857.2
US
Applovin Corp
NASDAQ:APP
102B USD 21.7 64.8 45.1 55.9
US
Microstrategy Inc
NASDAQ:MSTR
95.8B USD 208 -83 -2 273.1 -1 631.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84B USD 17.2 77.7 49.2 56.1
P/S Multiple
Revenue Growth P/S to Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average P/S: 21 303.3
5.8
13%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
97.1
32%
3
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.3
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
21.7
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208
3%
69.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Paycor HCM Inc
NASDAQ:PYCR
Average P/E: 131.2
Negative Multiple: -190.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.8
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
601.9
68%
8.9
US
Salesforce Inc
NYSE:CRM
42.3
32%
1.3
US
Intuit Inc
NASDAQ:INTU
58.2
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.8
26%
1
US
N
NCR Corp
LSE:0K45
126.2
-51%
N/A
US
Applovin Corp
NASDAQ:APP
64.8
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -83 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average EV/EBITDA: 153.8
34
55%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
802
105%
7.6
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Intuit Inc
NASDAQ:INTU
37
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
346.6
11%
31.5
US
Applovin Corp
NASDAQ:APP
45.1
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 273.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.2
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Paycor HCM Inc
NASDAQ:PYCR
Average EV/EBIT: 498
Negative Multiple: -286.2 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.3
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
883.6
108%
8.2
US
Salesforce Inc
NYSE:CRM
33.5
33%
1
US
Intuit Inc
NASDAQ:INTU
44.4
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.4
20%
1
US
N
NCR Corp
LSE:0K45
2 857.2
84%
34
US
Applovin Corp
NASDAQ:APP
55.9
40%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 631.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.1
27%
2.1

See Also

Summary
PYCR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYCR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYCR stock valuation using valuation multiples.
Wall Street Estimates
PYCR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYCR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.