
Papa John's International Inc
NASDAQ:PZZA

Intrinsic Value
The intrinsic value of one
PZZA
stock under the Base Case scenario is
81.45
USD.
Compared to the current market price of 42.53 USD,
Papa John's International Inc
is
Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Papa John's International Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Papa John's International Inc
Balance Sheet Decomposition
Papa John's International Inc
Current Assets | 242.1m |
Cash & Short-Term Investments | 44m |
Receivables | 125m |
Other Current Assets | 73.1m |
Non-Current Assets | 656m |
PP&E | 491.9m |
Intangibles | 75.9m |
Other Non-Current Assets | 88.1m |
Free Cash Flow Analysis
Papa John's International Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Papa John's International Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
782.2m
USD
|
Operating Expenses
|
-397.4m
USD
|
Operating Income
|
384.8m
USD
|
Other Expenses
|
-95.9m
USD
|
Net Income
|
288.9m
USD
|
PZZA Profitability Score
Profitability Due Diligence
Papa John's International Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Score
Papa John's International Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
PZZA Solvency Score
Solvency Due Diligence
Papa John's International Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Papa John's International Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PZZA Price Targets Summary
Papa John's International Inc
According to Wall Street analysts, the average 1-year price target for
PZZA
is 52.59 USD
with a low forecast of 36.36 USD and a high forecast of 65.1 USD.
Dividends
Current shareholder yield for PZZA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PZZA
stock under the Base Case scenario is
81.45
USD.
Compared to the current market price of 42.53 USD,
Papa John's International Inc
is
Undervalued by 48%.