Papa John's International Inc
NASDAQ:PZZA

Watchlist Manager
Papa John's International Inc Logo
Papa John's International Inc
NASDAQ:PZZA
Watchlist
Price: 41.41 USD -1.26% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one PZZA stock under the Base Case scenario is 81.96 USD. Compared to the current market price of 41.41 USD, Papa John's International Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZZA Relative Value
Base Case
81.96 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
69
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4
Forward
0.6
vs History
15
vs Industry
36
Median 3Y
26.8
Median 5Y
28.9
Industry
20.1
Forward
28.4
vs History
96
vs Industry
28
Median 3Y
12.4
Median 5Y
13.7
Industry
9.7
vs History
42
vs Industry
4
Median 3Y
18.5
Median 5Y
18.1
Industry
18.5
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-5.2
Industry
2.1
vs History
93
vs Industry
63
Median 3Y
1.2
Median 5Y
1.5
Industry
1.9
Forward
1
vs History
80
vs Industry
44
Median 3Y
4.1
Median 5Y
4.8
Industry
3.8
vs History
73
vs Industry
41
Median 3Y
12
Median 5Y
14.2
Industry
10.6
Forward
10.3
vs History
63
vs Industry
41
Median 3Y
18.4
Median 5Y
20
Industry
16.6
Forward
19.8
vs History
95
vs Industry
22
Median 3Y
17.6
Median 5Y
18.3
Industry
11.4
vs History
71
vs Industry
9
Median 3Y
36.3
Median 5Y
33
Industry
16.3
vs History
88
vs Industry
20
Median 3Y
3.2
Median 5Y
4
Industry
1.3

Multiples Across Competitors

PZZA Competitors Multiples
Papa John's International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Papa John's International Inc
NASDAQ:PZZA
1.4B USD 0.7 59.7 10.8 18.4
US
McDonald's Corp
NYSE:MCD
225.5B USD 8.6 26.8 18.4 21.7
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
97B USD 2.6 52.3 20.2 30.2
UK
Compass Group PLC
LSE:CPG
39.4B GBP 0.9 21.1 11.7 15.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
47.9B USD 4.1 31.2 20.2 23.8
US
Yum! Brands Inc
NYSE:YUM
42B USD 5.2 29 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
32.2B USD 3.5 35 16.5 18.6
IN
Eternal Ltd
NSE:ETERNAL
2.7T INR 8.5 1 442.5 450.4 -416.4
US
Darden Restaurants Inc
NYSE:DRI
21.2B USD 1.7 19.3 12.7 17.3
CN
MIXUE Group
HKEX:2097
152.9B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Papa John's International Inc
NASDAQ:PZZA
Average EV/EBITDA: 436.5
10.8
2%
5.4
US
McDonald's Corp
NYSE:MCD
18.4
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.2
13%
1.6
UK
Compass Group PLC
LSE:CPG
11.7
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
20.2
8%
2.5
US
Yum! Brands Inc
NYSE:YUM
18.8
8%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
16.5
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
450.4
117%
3.8
US
Darden Restaurants Inc
NYSE:DRI
12.7
8%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Papa John's International Inc
NASDAQ:PZZA
Average EV/EBIT: 546.2
18.4
6%
3.1
US
McDonald's Corp
NYSE:MCD
21.7
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.1
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
23.8
7%
3.4
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.6
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -416.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.3
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A