Papa John's International Inc
NASDAQ:PZZA

Watchlist Manager
Papa John's International Inc Logo
Papa John's International Inc
NASDAQ:PZZA
Watchlist
Price: 46.2074 USD -1.48%
Market Cap: 1.5B USD

Relative Value

The Relative Value of one PZZA stock under the Base Case scenario is 100.9796 USD. Compared to the current market price of 46.2074 USD, Papa John's International Inc is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PZZA Relative Value
Base Case
100.9796 USD
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
69
Median 3Y
1
Median 5Y
1.3
Industry
1.5
Forward
0.7
vs History
79
vs Industry
36
Median 3Y
26.7
Median 5Y
28.9
Industry
20
Forward
26.5
vs History
80
vs Industry
28
Median 3Y
13.3
Median 5Y
14.6
Industry
10.2
vs History
4
vs Industry
4
Median 3Y
18.4
Median 5Y
18.1
Industry
19.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-9.4
Industry
2.2
vs History
92
vs Industry
63
Median 3Y
1.4
Median 5Y
1.5
Industry
2
Forward
1
vs History
93
vs Industry
44
Median 3Y
4.5
Median 5Y
4.9
Industry
4
vs History
93
vs Industry
41
Median 3Y
13.4
Median 5Y
15.5
Industry
11
Forward
10.6
vs History
93
vs Industry
41
Median 3Y
18.4
Median 5Y
20.9
Industry
17
Forward
18.7
vs History
58
vs Industry
22
Median 3Y
19
Median 5Y
19.3
Industry
12.6
vs History
33
vs Industry
9
Median 3Y
39.1
Median 5Y
34.3
Industry
17.7
vs History
87
vs Industry
20
Median 3Y
3.8
Median 5Y
4.1
Industry
1.3

Multiples Across Competitors

PZZA Competitors Multiples
Papa John's International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Papa John's International Inc
NASDAQ:PZZA
1.5B USD 0.7 5.2 4.9 5.8
US
McDonald's Corp
NYSE:MCD
215.9B USD 8.4 26.5 18.4 21.6
US
Starbucks Corp
NASDAQ:SBUX
106.1B USD 2.9 33.9 19.2 26.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
74B USD 6.4 47.4 31.3 36.6
UK
Compass Group PLC
LSE:CPG
42.9B GBP 1 29.4 13.9 18.1
US
Yum! Brands Inc
NYSE:YUM
40.9B USD 5.3 28.7 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.5 32.2 16.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 12.1 465.9 374.4 -1 055.4
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 2 23.4 13.7 18.7
CN
MIXUE Group
HKEX:2097
191.9B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.8B USD 1.6 19.4 9.4 13
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Papa John's International Inc
NASDAQ:PZZA
Average EV/EBIT: 20
5.8
13%
0.4
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.4
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
36.6
14%
2.6
UK
Compass Group PLC
LSE:CPG
18.1
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 055.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
6%
3.1
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13
10%
1.3