RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 10.74 USD -1.38% Market Closed
Market Cap: 1.2B USD

Intrinsic Value

The intrinsic value of one REAL stock under the Base Case scenario is 6.59 USD. Compared to the current market price of 10.74 USD, RealReal Inc is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

REAL Intrinsic Value
6.59 USD
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RealReal Inc

What is Valuation History?
Compare REAL to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about REAL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about RealReal Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
RealReal Inc

Current Assets 160.3m
Cash & Short-Term Investments 94.3m
Receivables 22.8m
Other Current Assets 43.2m
Non-Current Assets 189.1m
PP&E 168.4m
Other Non-Current Assets 20.6m
Efficiency

Free Cash Flow Analysis
RealReal Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RealReal Inc

Revenue
637m USD
Cost of Revenue
-161.5m USD
Gross Profit
475.5m USD
Operating Expenses
-517.9m USD
Operating Income
-42.4m USD
Other Expenses
7.1m USD
Net Income
-35.4m USD
Fundamental Scores

REAL Profitability Score
Profitability Due Diligence

RealReal Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
47/100
Profitability
Score

RealReal Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

REAL Solvency Score
Solvency Due Diligence

RealReal Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
27/100
Solvency
Score

RealReal Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

REAL Price Targets Summary
RealReal Inc

Wall Street analysts forecast REAL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for REAL is 10.54 USD with a low forecast of 8.08 USD and a high forecast of 15.75 USD.

Lowest
Price Target
8.08 USD
25% Downside
Average
Price Target
10.54 USD
2% Downside
Highest
Price Target
15.75 USD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

RealReal Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for REAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

REAL Insider Trading
Buy and sell transactions by insiders

REAL News

Other Videos
What is the Intrinsic Value of one REAL stock?

The intrinsic value of one REAL stock under the Base Case scenario is 6.59 USD.

Is REAL stock undervalued or overvalued?

Compared to the current market price of 10.74 USD, RealReal Inc is Overvalued by 39%.

Back to Top