
RealReal Inc
NASDAQ:REAL

Intrinsic Value
The intrinsic value of one
REAL
stock under the Base Case scenario is
6.33
USD.
Compared to the current market price of 6.17 USD,
RealReal Inc
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RealReal Inc
Fundamental Analysis
Want a deep‑dive on RealReal Inc?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
RealReal Inc
Balance Sheet Decomposition
RealReal Inc
Current Assets | 232.7m |
Cash & Short-Term Investments | 172.2m |
Receivables | 14m |
Other Current Assets | 46.5m |
Non-Current Assets | 190.4m |
PP&E | 170.2m |
Other Non-Current Assets | 20.3m |
Free Cash Flow Analysis
RealReal Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
RealReal Inc
Revenue
|
600.5m
USD
|
Cost of Revenue
|
-153m
USD
|
Gross Profit
|
447.5m
USD
|
Operating Expenses
|
-503.8m
USD
|
Operating Income
|
-56.3m
USD
|
Other Expenses
|
-77.9m
USD
|
Net Income
|
-134.2m
USD
|
REAL Profitability Score
Profitability Due Diligence
RealReal Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
RealReal Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
REAL Solvency Score
Solvency Due Diligence
RealReal Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
RealReal Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
REAL Price Targets Summary
RealReal Inc
According to Wall Street analysts, the average 1-year price target for
REAL
is 10.1 USD
with a low forecast of 6.06 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for REAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
REAL
stock under the Base Case scenario is
6.33
USD.
Compared to the current market price of 6.17 USD,
RealReal Inc
is
Undervalued by 3%.