RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 14.71 USD 1.03% Market Closed
Market Cap: 1.7B USD

Relative Value

The Relative Value of one REAL stock under the Base Case scenario is hidden USD. Compared to the current market price of 14.71 USD, RealReal Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
23
Median 3Y
0.6
Median 5Y
1
Industry
0.6
Forward
2.4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.9
Industry
16.8
Forward
-99.5
vs History
9
vs Industry
9
Median 3Y
-1.5
Median 5Y
-3.2
Industry
8.5
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-1.7
Industry
17.5
vs History
vs Industry
52
Median 3Y
-1.1
Median 5Y
-1
Industry
1.7
vs History
14
vs Industry
18
Median 3Y
1
Median 5Y
1.3
Industry
0.7
Forward
2.8
vs History
22
vs Industry
42
Median 3Y
1.5
Median 5Y
1.9
Industry
2.3
vs History
vs Industry
Median 3Y
-11.8
Median 5Y
-6.6
Industry
8.5
Forward
49.6
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-5.8
Industry
13.1
Forward
-102.9
vs History
9
vs Industry
7
Median 3Y
-3.3
Median 5Y
-5.3
Industry
10.1
vs History
vs Industry
0
Median 3Y
-5.5
Median 5Y
-5.5
Industry
14.2
vs History
3
vs Industry
9
Median 3Y
2.4
Median 5Y
2.7
Industry
1.1

Multiples Across Competitors

REAL Competitors Multiples
RealReal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RealReal Inc
NASDAQ:REAL
1.7B USD 2.6 -24.2 -786.6 -56
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 32 17.4 31.5
ZA
Naspers Ltd
JSE:NPN
845.8B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
354.9B USD 2.5 19.9 20.5 20.5
CN
PDD Holdings Inc
NASDAQ:PDD
150.8B USD 2.5 10.4 6.9 6.9
NL
Prosus NV
AEX:PRX
122.9B EUR 21.1 10.8 600 600
AR
Mercadolibre Inc
NASDAQ:MELI
99.7B USD 3.8 48 25.1 30.9
US
DoorDash Inc
NASDAQ:DASH
98.6B USD 7.8 114.2 73.7 139.6
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.7 46.7 24.4 30
CN
Meituan
HKEX:3690
619.7B HKD 1.5 -282.1 -175.2 -175.2
CN
JD.Com Inc
HKEX:9618
356.8B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
US
RealReal Inc
NASDAQ:REAL
Average P/S: 4.9
2.6
12%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
21.1
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.8
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
3.7
30%
0.1
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
US
RealReal Inc
NASDAQ:REAL
Average P/E: 36.5
Negative Multiple: -24.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
19.9
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.4
10%
1
NL
Prosus NV
AEX:PRX
10.8
3%
3.6
AR
Mercadolibre Inc
NASDAQ:MELI
48
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
114.2
161%
0.7
UY
MercadoLibre Inc
BMV:MELIN
46.7
32%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -282.1
5%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBITDA: 97.3
Negative Multiple: -786.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.4
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.5
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
600
73%
8.2
AR
Mercadolibre Inc
NASDAQ:MELI
25.1
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
73.7
101%
0.7
UY
MercadoLibre Inc
BMV:MELIN
24.4
31%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -175.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBIT: 108.8
Negative Multiple: -56
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.5
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.5
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
6.9
13%
0.5
NL
Prosus NV
AEX:PRX
600
97%
6.2
AR
Mercadolibre Inc
NASDAQ:MELI
30.9
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
139.6
279%
0.5
UY
MercadoLibre Inc
BMV:MELIN
30
31%
1
CN
Meituan
HKEX:3690
Negative Multiple: -175.2
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
5%
2.1