First Time Loading...

RealReal Inc
NASDAQ:REAL

Watchlist Manager
RealReal Inc Logo
RealReal Inc
NASDAQ:REAL
Watchlist
Price: 3.59 USD 5.59% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one REAL stock under the Base Case scenario is 5.34 USD. Compared to the current market price of 3.59 USD, RealReal Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAL Relative Value
Base Case
5.34 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
39
Median 3Y
0.5
Median 5Y
2.1
Industry
0.6
Forward
0.6
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-4.8
Industry
16.4
Forward
-8.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-7
Industry
7.9
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.3
Industry
15.6
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
3.6
Industry
1.6
vs History
58
vs Industry
26
Median 3Y
0.9
Median 5Y
2
Industry
0.7
Forward
1.1
vs History
58
vs Industry
53
Median 3Y
1.5
Median 5Y
3.3
Industry
2.2
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6.1
Industry
8.3
Forward
841
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-5.1
Industry
12.7
Forward
-12.3
vs History
vs Industry
Median 3Y
-7
Median 5Y
-8.1
Industry
9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.5
Industry
12.5
vs History
53
vs Industry
17
Median 3Y
1.9
Median 5Y
2.8
Industry
1.1

Multiples Across Competitors

REAL Competitors Multiples
RealReal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
RealReal Inc
NASDAQ:REAL
375.8m USD 0.7 -2.2 -7.3 -5.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
721.8B HKD 2.4 48.2 55 55
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -221.3 -221.3
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.3 28.8 37
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
US
RealReal Inc
NASDAQ:REAL
Average P/E: 42.3
Negative Multiple: -2.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
48.2
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
UY
MercadoLibre Inc
BMV:MELIN
72.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBITDA: 26.5
Negative Multiple: -7.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
55
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
UY
MercadoLibre Inc
BMV:MELIN
28.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
US
RealReal Inc
NASDAQ:REAL
Average EV/EBIT: 34
Negative Multiple: -5.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
55
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.3 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
UY
MercadoLibre Inc
BMV:MELIN
37
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More