ReTo Eco-Solutions Inc
NASDAQ:RETO
Balance Sheet
Balance Sheet Decomposition
ReTo Eco-Solutions Inc
Current Assets | 5.2m |
Cash & Short-Term Investments | 233.8k |
Receivables | 1.7m |
Other Current Assets | 3.2m |
Non-Current Assets | 15.2m |
Long-Term Investments | 2.3m |
PP&E | 8.3m |
Intangibles | 4.5m |
Current Liabilities | 20m |
Accounts Payable | 2.9m |
Accrued Liabilities | 2.6m |
Short-Term Debt | 8.3m |
Other Current Liabilities | 6.2m |
Non-Current Liabilities | 1.6m |
Long-Term Debt | 1m |
Other Non-Current Liabilities | 584.1k |
Balance Sheet
ReTo Eco-Solutions Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
2
|
1
|
2
|
11
|
1
|
1
|
1
|
0
|
0
|
|
Cash Equivalents |
2
|
1
|
2
|
11
|
1
|
1
|
1
|
0
|
0
|
|
Total Receivables |
5
|
9
|
15
|
19
|
16
|
14
|
6
|
8
|
3
|
|
Accounts Receivables |
5
|
9
|
15
|
19
|
15
|
14
|
5
|
8
|
2
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
|
Inventory |
3
|
2
|
1
|
2
|
5
|
1
|
1
|
0
|
0
|
|
Other Current Assets |
2
|
4
|
3
|
2
|
7
|
10
|
5
|
4
|
4
|
|
Total Current Assets |
12
|
16
|
21
|
34
|
30
|
25
|
13
|
13
|
8
|
|
PP&E Net |
31
|
28
|
34
|
40
|
41
|
38
|
35
|
10
|
9
|
|
PP&E Gross |
31
|
28
|
34
|
40
|
41
|
38
|
35
|
10
|
9
|
|
Accumulated Depreciation |
2
|
3
|
4
|
6
|
7
|
9
|
14
|
11
|
10
|
|
Intangible Assets |
7
|
6
|
7
|
7
|
7
|
6
|
6
|
4
|
5
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Assets |
50
N/A
|
50
+1%
|
63
+25%
|
81
+29%
|
82
+1%
|
71
-14%
|
58
-18%
|
31
-47%
|
24
-22%
|
|
Liabilities | ||||||||||
Accounts Payable |
6
|
4
|
4
|
3
|
2
|
3
|
1
|
2
|
3
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
3
|
5
|
3
|
3
|
|
Short-Term Debt |
6
|
6
|
6
|
8
|
9
|
8
|
7
|
6
|
6
|
|
Current Portion of Long-Term Debt |
3
|
4
|
4
|
4
|
0
|
1
|
3
|
0
|
0
|
|
Other Current Liabilities |
7
|
7
|
12
|
11
|
8
|
10
|
8
|
6
|
6
|
|
Total Current Liabilities |
22
|
22
|
28
|
27
|
21
|
25
|
23
|
17
|
18
|
|
Long-Term Debt |
13
|
9
|
6
|
3
|
8
|
7
|
6
|
0
|
1
|
|
Minority Interest |
3
|
3
|
5
|
2
|
2
|
2
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
38
N/A
|
34
-10%
|
39
+16%
|
32
-19%
|
31
-2%
|
35
+11%
|
31
-11%
|
17
-43%
|
20
+14%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
5
|
3
|
1
|
7
|
12
|
3
|
15
|
32
|
47
|
|
Additional Paid In Capital |
16
|
20
|
24
|
42
|
42
|
43
|
44
|
47
|
53
|
|
Other Equity |
0
|
0
|
2
|
0
|
3
|
4
|
2
|
1
|
2
|
|
Total Equity |
12
N/A
|
16
+40%
|
23
+43%
|
49
+112%
|
51
+3%
|
36
-29%
|
27
-25%
|
14
-50%
|
4
-69%
|
|
Total Liabilities & Equity |
50
N/A
|
50
+1%
|
63
+25%
|
81
+29%
|
82
+1%
|
71
-14%
|
58
-18%
|
31
-47%
|
24
-22%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|