ReTo Eco-Solutions Inc
NASDAQ:RETO
Cash Flow Statement
Cash Flow Statement
ReTo Eco-Solutions Inc
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
5
|
5
|
7
|
6
|
5
|
(1)
|
(12)
|
(13)
|
(5)
|
(10)
|
(20)
|
(17)
|
(15)
|
(1)
|
(8)
|
(9)
|
|
| Depreciation & Amortization |
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
(0)
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
6
|
4
|
0
|
2
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
4
|
2
|
3
|
13
|
10
|
2
|
7
|
14
|
11
|
7
|
0
|
6
|
6
|
|
| Cash Taxes Paid |
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
(0)
|
|
| Change in Working Capital |
(3)
|
(5)
|
(6)
|
(17)
|
(9)
|
2
|
(3)
|
(4)
|
3
|
6
|
2
|
(6)
|
(3)
|
(5)
|
5
|
10
|
|
| Cash from Operating Activities |
4
N/A
|
2
-38%
|
3
+4%
|
(6)
N/A
|
(1)
+85%
|
5
N/A
|
0
-98%
|
(4)
N/A
|
0
N/A
|
3
+1 102%
|
(3)
N/A
|
(11)
-300%
|
(10)
+10%
|
(5)
+52%
|
3
N/A
|
6
+103%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(11)
|
(6)
|
(5)
|
(4)
|
(5)
|
(5)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(7)
|
(7)
|
|
| Other Items |
2
|
(1)
|
(3)
|
0
|
(6)
|
(6)
|
1
|
4
|
1
|
0
|
(2)
|
3
|
6
|
(4)
|
(26)
|
(22)
|
|
| Cash from Investing Activities |
(9)
N/A
|
(6)
+33%
|
(7)
-18%
|
(7)
+6%
|
(12)
-66%
|
(12)
-2%
|
(0)
+99%
|
3
N/A
|
1
-71%
|
(2)
N/A
|
(2)
+19%
|
3
N/A
|
4
+36%
|
(4)
N/A
|
(34)
-750%
|
(30)
+12%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
10
|
29
|
19
|
|
| Net Issuance of Debt |
(0)
|
(2)
|
(3)
|
2
|
3
|
1
|
(0)
|
(3)
|
(2)
|
0
|
(1)
|
(0)
|
1
|
(1)
|
0
|
3
|
|
| Other |
3
|
2
|
(3)
|
(3)
|
0
|
0
|
(0)
|
2
|
1
|
(1)
|
5
|
5
|
0
|
1
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
5
-28%
|
14
+187%
|
18
+31%
|
3
-81%
|
2
-50%
|
(1)
N/A
|
(1)
-27%
|
(1)
-69%
|
(1)
+15%
|
4
N/A
|
8
+103%
|
5
-42%
|
9
+96%
|
30
+219%
|
24
-19%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
-37%
|
9
+1 160%
|
5
-45%
|
(9)
N/A
|
(5)
+50%
|
(1)
+88%
|
(2)
-167%
|
0
N/A
|
(0)
N/A
|
(1)
-1 168%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(3)
+55%
|
(2)
+35%
|
(10)
-378%
|
(6)
+37%
|
(0)
+97%
|
(1)
-647%
|
(5)
-277%
|
0
N/A
|
3
+1 329%
|
(3)
N/A
|
(11)
-290%
|
(11)
-5%
|
(5)
+58%
|
(4)
+9%
|
(1)
+72%
|
|