ReTo Eco-Solutions Inc
NASDAQ:RETO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
ReTo Eco-Solutions Inc
NASDAQ:RETO
|
CN |
|
JM Financial Ltd
NSE:JMFINANCIL
|
IN |
|
Actelis Networks Inc
NASDAQ:ASNS
|
US |
|
Samyang Corp
KRX:145990
|
KR |
Income Statement
Earnings Waterfall
ReTo Eco-Solutions Inc
Income Statement
ReTo Eco-Solutions Inc
| Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
32
N/A
|
47
+46%
|
36
-25%
|
55
+54%
|
29
-46%
|
43
+48%
|
30
-32%
|
14
-52%
|
8
-41%
|
7
-10%
|
4
-52%
|
4
+17%
|
6
+54%
|
5
-26%
|
3
-33%
|
3
-14%
|
2
-34%
|
2
+33%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(18)
|
(26)
|
(18)
|
(26)
|
(15)
|
(26)
|
(22)
|
(11)
|
(6)
|
(6)
|
(3)
|
(3)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
14
N/A
|
22
+54%
|
18
-17%
|
28
+58%
|
14
-50%
|
17
+25%
|
7
-58%
|
3
-53%
|
2
-42%
|
2
-20%
|
0
-76%
|
1
+135%
|
1
-11%
|
1
-35%
|
0
-60%
|
0
+114%
|
1
+84%
|
0
-78%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(6)
|
(9)
|
(8)
|
(15)
|
(9)
|
(15)
|
(14)
|
(16)
|
(6)
|
(8)
|
(8)
|
(18)
|
(15)
|
(50)
|
(11)
|
30
|
(5)
|
(10)
|
|
| Selling, General & Administrative |
(5)
|
(8)
|
(7)
|
(14)
|
(9)
|
(14)
|
(14)
|
(12)
|
(6)
|
(7)
|
(8)
|
(7)
|
(14)
|
(49)
|
(10)
|
29
|
(4)
|
(4)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
(5)
|
|
| Operating Income |
8
N/A
|
12
+52%
|
10
-17%
|
14
+32%
|
5
-65%
|
3
-38%
|
(7)
N/A
|
(13)
-91%
|
(4)
+66%
|
(6)
-41%
|
(8)
-27%
|
(17)
-125%
|
(14)
+18%
|
(50)
-249%
|
(11)
+78%
|
30
N/A
|
(4)
N/A
|
(8)
-94%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(0)
|
0
|
(11)
|
0
|
(1)
|
(5)
|
(5)
|
(1)
|
(4)
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
|
| Pre-Tax Income |
6
N/A
|
10
+57%
|
9
-7%
|
12
+31%
|
4
-70%
|
1
-63%
|
(11)
N/A
|
(14)
-25%
|
(5)
+67%
|
(8)
-61%
|
(20)
-169%
|
(17)
+15%
|
(15)
+11%
|
(55)
-259%
|
(16)
+71%
|
29
N/A
|
(8)
N/A
|
(9)
-8%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
5
|
7
|
7
|
9
|
3
|
0
|
(12)
|
(15)
|
(5)
|
(8)
|
(20)
|
(17)
|
(15)
|
(55)
|
(16)
|
29
|
(8)
|
(9)
|
|
| Income to Minority Interest |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
7
+64%
|
6
-11%
|
8
+37%
|
4
-45%
|
1
-67%
|
(15)
N/A
|
(16)
-5%
|
(12)
+24%
|
(16)
-39%
|
(21)
-29%
|
(18)
+13%
|
(15)
+21%
|
(54)
-270%
|
(16)
+71%
|
29
N/A
|
(8)
N/A
|
(9)
-8%
|
|
| EPS (Diluted) |
918.12
N/A
|
30.24
-97%
|
1 560.83
+5 061%
|
35.81
-98%
|
984.83
+2 650%
|
323.29
-67%
|
-3 232.09
N/A
|
-3 290.67
-2%
|
-2 442.73
+26%
|
-3 314.74
-36%
|
-4 035.37
-22%
|
-2 671.26
+34%
|
-1 885.18
+29%
|
-4 980.97
-164%
|
-972.15
+80%
|
526.67
N/A
|
-50.92
N/A
|
-23.09
+55%
|
|