Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
RPAY Repay Holdings Corp

Repay Holdings Corp
NASDAQ:RPAY

Watchlist Manager
Repay Holdings Corp Logo
Repay Holdings Corp
NASDAQ:RPAY
Watchlist
Price: 4.555 USD 3.52%
Market Cap: $401.7m
Write Note Create Alert

DCF Value

The DCF Value for Repay Holdings Corp (RPAY) under the Base Case is USD. Compared with the current market price of 4.555 USD, the stock appears .

Key assumptions
RPAY DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.2%
Net Margin 15.7%1%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 8.6%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue RPAY Research

Summary
RPAY intrinsic value, competitors valuation, and company profile.
DCF Valuation
RPAY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RPAY stock valuation using valuation multiples.
Wall St Estimates
RPAY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RPAY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Repay Holdings Corp listings:
F • EUR
0YR