Sunrun Inc
NASDAQ:RUN

Watchlist Manager
Sunrun Inc Logo
Sunrun Inc
NASDAQ:RUN
Watchlist
Price: 10.11 USD -6.99% Market Closed
Market Cap: 2.3B USD

Intrinsic Value

RUN's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RUN stock under the Base Case scenario is 27.46 USD. Compared to the current market price of 10.11 USD, Sunrun Inc is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RUN Intrinsic Value
27.46 USD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sunrun Inc

Valuation History Unavailable

Historical valuation for RUN cannot be conducted due to limitations such as insufficient data or other constraints.

What is Valuation History?
Compare RUN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RUN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sunrun Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunrun Inc

Current Assets 1.7B
Cash & Short-Term Investments 604.9m
Receivables 172.1m
Other Current Assets 890.2m
Non-Current Assets 18.7B
Long-Term Investments 81.3m
PP&E 15.7B
Other Non-Current Assets 3B
Efficiency

Free Cash Flow Analysis
Sunrun Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sunrun Inc

Revenue
2.1B USD
Cost of Revenue
-1.7B USD
Gross Profit
394.9m USD
Operating Expenses
-4B USD
Operating Income
-3.6B USD
Other Expenses
918.6m USD
Net Income
-2.7B USD
Fundamental Scores

RUN Profitability Score
Profitability Due Diligence

Sunrun Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
Declining Net Margin
18/100
Profitability
Score

Sunrun Inc's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

RUN Solvency Score
Solvency Due Diligence

Sunrun Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
16/100
Solvency
Score

Sunrun Inc's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RUN Price Targets Summary
Sunrun Inc

Wall Street analysts forecast RUN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RUN is 11.35 USD with a low forecast of 4.04 USD and a high forecast of 21 USD.

Lowest
Price Target
4.04 USD
60% Downside
Average
Price Target
11.35 USD
12% Upside
Highest
Price Target
21 USD
108% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sunrun Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RUN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RUN Insider Trading
Buy and sell transactions by insiders

RUN News

Other Videos
What is the Intrinsic Value of one RUN stock?

The intrinsic value of one RUN stock under the Base Case scenario is 27.46 USD.

Is RUN stock undervalued or overvalued?

Compared to the current market price of 10.11 USD, Sunrun Inc is Undervalued by 63%.

Back to Top