Sunrun Inc
NASDAQ:RUN

Watchlist Manager
Sunrun Inc Logo
Sunrun Inc
NASDAQ:RUN
Watchlist
Price: 18.71 USD 2.13% Market Closed
Market Cap: 4.3B USD

Relative Value

The Relative Value of one RUN stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.71 USD, Sunrun Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
68
Median 3Y
1.6
Median 5Y
1.9
Industry
2
Forward
1.8
vs History
vs Industry
33
Median 3Y
-1.4
Median 5Y
-2
Industry
25.4
Forward
14.7
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.8
Industry
16.4
vs History
vs Industry
Median 3Y
-1.9
Median 5Y
-2.7
Industry
22.5
vs History
22
vs Industry
81
Median 3Y
0.7
Median 5Y
0.8
Industry
2.3
vs History
26
vs Industry
12
Median 3Y
6.4
Median 5Y
7
Industry
2
Forward
7.4
vs History
95
vs Industry
5
Median 3Y
44.8
Median 5Y
50.9
Industry
8.1
vs History
vs Industry
1
Median 3Y
-36.7
Median 5Y
-45.6
Industry
16.3
Forward
51.4
vs History
vs Industry
Median 3Y
-15.1
Median 5Y
-17.7
Industry
20.1
Forward
-49.8
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-19.1
Industry
16.1
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.5
Industry
19.3
vs History
23
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8

Multiples Across Competitors

RUN Competitors Multiples
Sunrun Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sunrun Inc
NASDAQ:RUN
4.3B USD 1.9 -1.8 -6.5 -5.2
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.8T CNY 4.6 27.9 24.6 24.6
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.4 31.2 17.2 21.2
CH
Abb Ltd
SIX:ABBN
106.8B CHF 3.9 30.2 19.9 22.7
IE
Eaton Corporation PLC
NYSE:ETN
136.1B USD 5.1 34.7 24.2 28.9
US
Emerson Electric Co
NYSE:EMR
78.5B USD 4.4 34.3 16.6 23.6
KR
LG Energy Solution Ltd
KRX:373220
103.7T KRW 4.3 -118.4 24.6 94.3
US
Vertiv Holdings Co
NYSE:VRT
68.3B USD 7 66 34 39.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
360.3B CNY 3.8 23.5 18.9 18.9
US
AMETEK Inc
NYSE:AME
46.9B USD 6.5 31.9 20.8 25.3
US
Rockwell Automation Inc
NYSE:ROK
46.4B USD 5.6 53.5 30.5 38.2
P/E Multiple
Earnings Growth PEG
US
Sunrun Inc
NASDAQ:RUN
Average P/E: 37
Negative Multiple: -1.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
27.9
27%
1
FR
Schneider Electric SE
PAR:SU
31.2
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.2
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
34.7
17%
2
US
Emerson Electric Co
NYSE:EMR
34.3
24%
1.4
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -118.4 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
66
72%
0.9
CN
Sungrow Power Supply Co Ltd
SZSE:300274
23.5
21%
1.1
US
AMETEK Inc
NYSE:AME
31.9
14%
2.3
US
Rockwell Automation Inc
NYSE:ROK
53.5
26%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sunrun Inc
NASDAQ:RUN
Average EV/EBITDA: 23.1
Negative Multiple: -6.5
133%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
24.6
36%
0.7
FR
Schneider Electric SE
PAR:SU
17.2
10%
1.7
CH
Abb Ltd
SIX:ABBN
19.9
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
24.2
14%
1.7
US
Emerson Electric Co
NYSE:EMR
16.6
8%
2.1
KR
LG Energy Solution Ltd
KRX:373220
24.6
40%
0.6
US
Vertiv Holdings Co
NYSE:VRT
34
29%
1.2
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.9
23%
0.8
US
AMETEK Inc
NYSE:AME
20.8
8%
2.6
US
Rockwell Automation Inc
NYSE:ROK
30.5
15%
2