Sunrun Inc
NASDAQ:RUN

Watchlist Manager
Sunrun Inc Logo
Sunrun Inc
NASDAQ:RUN
Watchlist
Price: 18.23 USD -0.16% Market Closed
Market Cap: 4.2B USD

Relative Value

The Relative Value of one RUN stock under the Base Case scenario is hidden USD. Compared to the current market price of 18.23 USD, Sunrun Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
68
Median 3Y
1.6
Median 5Y
1.9
Industry
2.1
Forward
1.7
vs History
vs Industry
33
Median 3Y
-1.5
Median 5Y
-2
Industry
25.4
Forward
14.5
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.6
Industry
17.1
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-2.6
Industry
23.1
vs History
26
vs Industry
81
Median 3Y
0.7
Median 5Y
0.8
Industry
2.5
vs History
30
vs Industry
12
Median 3Y
6.6
Median 5Y
7
Industry
2.2
Forward
7.4
vs History
98
vs Industry
5
Median 3Y
44.8
Median 5Y
50.9
Industry
8.7
vs History
vs Industry
1
Median 3Y
-12.3
Median 5Y
-44.2
Industry
17.1
Forward
46.1
vs History
vs Industry
Median 3Y
-14.8
Median 5Y
-17.6
Industry
21.3
Forward
-49.5
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-19.1
Industry
16.9
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.5
Industry
20.3
vs History
26
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9

Multiples Across Competitors

RUN Competitors Multiples
Sunrun Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sunrun Inc
NASDAQ:RUN
4.2B USD 1.8 -1.7 -6.4 -5.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.6T CNY 4.2 25.2 21.5 21.5
FR
Schneider Electric SE
PAR:SU
131.9B EUR 3.4 30.7 16.9 20.9
CH
Abb Ltd
SIX:ABBN
112.2B CHF 4.1 31.4 20.7 23.6
IE
Eaton Corporation PLC
NYSE:ETN
133.5B USD 5 34 23.7 28.4
US
Emerson Electric Co
NYSE:EMR
84.1B USD 4.7 36.7 17.7 25.2
US
Vertiv Holdings Co
NYSE:VRT
67.6B USD 7 65.4 33.6 39.2
KR
LG Energy Solution Ltd
KRX:373220
91.5T KRW 3.8 -104.5 22.1 84.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
354.5B CNY 3.8 23.1 18.6 18.6
US
AMETEK Inc
NYSE:AME
49.6B USD 6.9 33.8 22 26.7
US
Rockwell Automation Inc
NYSE:ROK
46.7B USD 5.6 53.9 30.7 38.4
P/E Multiple
Earnings Growth PEG
US
Sunrun Inc
NASDAQ:RUN
Average P/E: 37.1
Negative Multiple: -1.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.2
27%
0.9
FR
Schneider Electric SE
PAR:SU
30.7
16%
1.9
CH
Abb Ltd
SIX:ABBN
31.4
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
34
17%
2
US
Emerson Electric Co
NYSE:EMR
36.7
24%
1.5
US
Vertiv Holdings Co
NYSE:VRT
65.4
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -104.5 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
23.1
22%
1.1
US
AMETEK Inc
NYSE:AME
33.8
13%
2.6
US
Rockwell Automation Inc
NYSE:ROK
53.9
26%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Sunrun Inc
NASDAQ:RUN
Average EV/EBITDA: 22.7
Negative Multiple: -6.4
131%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
36%
0.6
FR
Schneider Electric SE
PAR:SU
16.9
10%
1.7
CH
Abb Ltd
SIX:ABBN
20.7
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
23.7
14%
1.7
US
Emerson Electric Co
NYSE:EMR
17.7
8%
2.2
US
Vertiv Holdings Co
NYSE:VRT
33.6
30%
1.1
KR
LG Energy Solution Ltd
KRX:373220
22.1
40%
0.6
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.6
24%
0.8
US
AMETEK Inc
NYSE:AME
22
8%
2.7
US
Rockwell Automation Inc
NYSE:ROK
30.7
15%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Sunrun Inc
NASDAQ:RUN
Average EV/EBIT: 32.7
Negative Multiple: -5.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
25%
0.9
FR
Schneider Electric SE
PAR:SU
20.9
11%
1.9
CH
Abb Ltd
SIX:ABBN
23.6
13%
1.8
IE
Eaton Corporation PLC
NYSE:ETN
28.4
16%
1.8
US
Emerson Electric Co
NYSE:EMR
25.2
12%
2.1
US
Vertiv Holdings Co
NYSE:VRT
39.2
34%
1.2
KR
LG Energy Solution Ltd
KRX:373220
84.5
107%
0.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.6
23%
0.8
US
AMETEK Inc
NYSE:AME
26.7
9%
3
US
Rockwell Automation Inc
NYSE:ROK
38.4
19%
2