Shoe Carnival Inc
NASDAQ:SCVL

Watchlist Manager
Shoe Carnival Inc Logo
Shoe Carnival Inc
NASDAQ:SCVL
Watchlist
Price: 19.05 USD -3.59% Market Closed
Market Cap: 520.6m USD

Relative Value

The Relative Value of one SCVL stock under the Base Case scenario is 24.04 USD. Compared to the current market price of 19.05 USD, Shoe Carnival Inc is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCVL Relative Value
Base Case
24.04 USD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
46
Median 3Y
0.5
Median 5Y
0.6
Industry
0.5
Forward
0.4
vs History
55
vs Industry
53
Median 3Y
7.9
Median 5Y
8.2
Industry
16.7
Forward
9.6
vs History
66
vs Industry
48
Median 3Y
8
Median 5Y
7.8
Industry
8.1
vs History
38
vs Industry
40
Median 3Y
12.4
Median 5Y
11.4
Industry
16.7
vs History
96
vs Industry
59
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
90
vs Industry
58
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
92
vs Industry
65
Median 3Y
1.3
Median 5Y
1.4
Industry
2.3
vs History
66
vs Industry
60
Median 3Y
3.9
Median 5Y
4.4
Industry
8.3
Forward
4.2
vs History
50
vs Industry
57
Median 3Y
5.2
Median 5Y
5.6
Industry
12.6
Forward
6.2
vs History
69
vs Industry
58
Median 3Y
7.2
Median 5Y
7
Industry
9.5
vs History
44
vs Industry
49
Median 3Y
11
Median 5Y
10.1
Industry
13.5
vs History
96
vs Industry
71
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

SCVL Competitors Multiples
Shoe Carnival Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Shoe Carnival Inc
NASDAQ:SCVL
520.7m USD 0.4 7.9 3.8 5.3
ES
Industria de Diseno Textil SA
MAD:ITX
141.9B EUR 3.7 24.2 12.4 17.5
US
TJX Companies Inc
NYSE:TJX
138.3B USD 2.4 28.6 18.5 21.8
ZA
Pepkor Holdings Ltd
JSE:PPH
100.8B Zac 0 0 0 0
JP
Fast Retailing Co Ltd
TSE:9983
14.2T JPY 4.4 35.1 17 23.7
ZA
Mr Price Group Ltd
JSE:MRP
55.5B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
43.4B USD 2 20.8 13.3 15.6
ZA
Foschini Group Ltd
JSE:TFG
40.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
24.6B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
2T INR 11.8 130.6 73.3 108.5
SE
H & M Hennes & Mauritz AB
STO:HM B
211.5B SEK 0.9 19.3 6.6 15.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Shoe Carnival Inc
NASDAQ:SCVL
Average EV/EBITDA: 20.7
3.8
-3%
N/A
ES
Industria de Diseno Textil SA
MAD:ITX
12.4
7%
1.8
US
TJX Companies Inc
NYSE:TJX
18.5
8%
2.3
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
9%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
17
8%
2.1
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
9%
N/A
US
Ross Stores Inc
NASDAQ:ROST
13.3
5%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
73.3
33%
2.2
SE
H & M Hennes & Mauritz AB
STO:HM B
6.6
3%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Shoe Carnival Inc
NASDAQ:SCVL
Average EV/EBIT: 29.7
5.3
2%
2.7
ES
Industria de Diseno Textil SA
MAD:ITX
17.5
7%
2.5
US
TJX Companies Inc
NYSE:TJX
21.8
9%
2.4
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
10%
N/A
JP
Fast Retailing Co Ltd
TSE:9983
23.7
N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
11%
N/A
US
Ross Stores Inc
NASDAQ:ROST
15.6
5%
3.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available N/A N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
14%
N/A
IN
Trent Ltd
NSE:TRENT
108.5
35%
3.1
SE
H & M Hennes & Mauritz AB
STO:HM B
15.3
6%
2.6