Watchlist Manager

Watchlist

Price: 8.51 USD 0.24% Market Closed

Market Cap: $756.5m

	SecureWorks Corp NASDAQ:SCWX	US
	Companhia de Fiacao e Tecidos Cedro Cachoeira BOVESPA:CEDO4	BR
	Jiangsu Yangnong Chemical Co Ltd SSE:600486	CN
	Texas Pacific Land Corp NYSE:TPL	US
	Chugai Ro Co Ltd TSE:1964	JP
V	Vikas Proppant & Granite Ltd NSE:VIKASPROP	IN
	Geox SpA LSE:0KHH	IT
P	PENN Entertainment Inc SWB:PN1	US
	Halo Food Co Ltd ASX:HLF	AU
	Power Assets Holdings Ltd HKEX:6	HK
	Gold Circuit Electronics Ltd TWSE:2368	TW
G	Greenpanel Industries Ltd NSE:GREENPANEL	IN
	Zegona Communications PLC LSE:ZEG	UK
	Nintendo Co Ltd TSE:7974	JP
K	K M Sugar Mills Ltd BSE:532673	IN

Income Statement

Currency: USD

	Jan-2015	May-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Jan-2020	May-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024
Revenue
Revenue	262 N/A	279 +6%	296 +6%	317 +7%	340 +7%	362 +7%	386 +7%	405 +5%	433 +7%	447 +3%	459 +3%	469 +2%	468 0%	480 +3%	493 +3%	509 +3%	519 +2%	525 +1%	533 +1%	541 +2%	553 +2%	561 +2%	563 +0%	563 +0%	561 0%	559 0%	555 -1%	547 -1%	535 -2%	517 -3%	499 -3%	476 -5%	464 -3%	437 -6%	414 -5%	392 -5%	366 -7%	357 -2%	346 -3%	340 -2%
Gross Profit
Cost of Revenue	(145)	(155)	(164)	(174)	(184)	(190)	(198)	(206)	(213)	(216)	(219)	(221)	(225)	(232)	(239)	(245)	(246)	(248)	(249)	(249)	(253)	(253)	(249)	(247)	(242)	(236)	(233)	(226)	(217)	(209)	(202)	(195)	(191)	(185)	(175)	(164)	(148)	(133)	(121)	(113)
Gross Profit	117 N/A	124 +5%	131 +6%	143 +9%	156 +9%	172 +11%	188 +9%	199 +6%	220 +11%	230 +5%	240 +4%	248 +3%	243 -2%	248 +2%	254 +2%	263 +4%	273 +3%	277 +2%	284 +2%	293 +3%	300 +3%	308 +3%	314 +2%	316 +1%	319 +1%	323 +1%	322 0%	321 0%	318 -1%	307 -3%	296 -4%	281 -5%	272 -3%	253 -7%	239 -5%	228 -4%	218 -5%	224 +3%	226 +1%	227 +1%
Operating Income
Operating Expenses	(178)	(195)	(219)	(241)	(262)	(271)	(274)	(275)	(276)	(286)	(292)	(300)	(313)	(317)	(321)	(322)	(321)	(323)	(330)	(343)	(352)	(357)	(350)	(347)	(352)	(353)	(363)	(372)	(371)	(378)	(386)	(391)	(405)	(410)	(376)	(349)	(313)	(292)	(280)	(277)
Selling, General & Administrative	(146)	(157)	(176)	(195)	(212)	(216)	(215)	(213)	(191)	(195)	(194)	(195)	(219)	(220)	(221)	(221)	(220)	(221)	(226)	(235)	(243)	(246)	(240)	(234)	(233)	(230)	(233)	(238)	(234)	(237)	(241)	(243)	(251)	(243)	(230)	(211)	(187)	(173)	(167)	(166)
Research & Development	(32)	(37)	(42)	(46)	(50)	(51)	(52)	(52)	(71)	(77)	(84)	(91)	(80)	(83)	(86)	(88)	(88)	(88)	(90)	(93)	(95)	(97)	(96)	(99)	(105)	(109)	(115)	(121)	(123)	(128)	(131)	(133)	(140)	(138)	(132)	(123)	(111)	(104)	(99)	(97)
Depreciation & Amortization	0	0	0	0	0	(4)	(7)	(11)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)	(14)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	0	0	0
Operating Income	(61) N/A	(71) -16%	(87) -23%	(98) -12%	(106) -8%	(99) +7%	(86) +12%	(76) +12%	(56) +27%	(56) +0%	(52) +7%	(52) +0%	(70) -36%	(69) +2%	(67) +2%	(59) +12%	(49) +17%	(46) +6%	(47) -2%	(50) -8%	(52) -4%	(48) +7%	(36) +25%	(31) +14%	(33) -5%	(30) +9%	(41) -36%	(51) -26%	(52) -2%	(71) -35%	(89) -26%	(110) -23%	(133) -21%	(158) -19%	(137) +13%	(121) +12%	(95) +21%	(68) +29%	(54) +20%	(50) +7%
Pre-Tax Income
Interest Income Expense	(0)	(1)	(0)	(6)	(7)	(5)	(5)	2	3	2	0	(1)	(3)	(2)	(0)	1	3	3	4	1	1	2	(0)	1	1	(1)	(2)	(2)	(4)	(3)	(3)	(3)	1	0	(1)	1	(3)	0	(0)	(1)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(16)	0	(30)	(30)	(17)	(19)	(4)	(11)
Pre-Tax Income	(61) N/A	(72) -17%	(87) -22%	(104) -19%	(113) -8%	(104) +8%	(91) +12%	(74) +19%	(53) +28%	(54) -2%	(52) +5%	(52) -2%	(73) -39%	(70) +3%	(67) +5%	(58) +14%	(46) +21%	(43) +6%	(43) +0%	(49) -14%	(51) -5%	(47) +9%	(37) +22%	(30) +17%	(32) -5%	(31) +3%	(42) -38%	(54) -26%	(56) -4%	(74) -33%	(92) -24%	(112) -22%	(147) -31%	(158) -7%	(168) -6%	(149) +11%	(115) +23%	(86) +25%	(59) +32%	(63) -7%
Net Income
Tax Provision	23	26	31	38	40	38	34	28	22	21	20	19	35	33	30	27	7	10	9	11	20	16	15	13	10	10	11	13	16	19	24	29	32	34	36	32	28	(5)	(15)	(24)
Income from Continuing Operations	(39)	(46)	(57)	(66)	(72)	(66)	(57)	(46)	(32)	(33)	(32)	(33)	(37)	(38)	(37)	(31)	(39)	(34)	(34)	(38)	(32)	(31)	(22)	(18)	(22)	(21)	(31)	(41)	(40)	(55)	(68)	(83)	(115)	(124)	(132)	(118)	(86)	(91)	(74)	(87)
Net Income (Common)	(39) N/A	(46) -19%	(57) -24%	(66) -17%	(72) -9%	(66) +9%	(57) +14%	(46) +19%	(32) +32%	(33) -5%	(32) +5%	(33) -5%	(10) +69%	(11) -6%	(11) +5%	(5) +54%	(39) -715%	(34) +14%	(34) -1%	(38) -12%	(32) +17%	(31) +3%	(22) +29%	(18) +20%	(22) -25%	(21) +5%	(31) -51%	(41) -30%	(40) +2%	(55) -38%	(68) -23%	(83) -22%	(115) -38%	(124) -8%	(132) -6%	(118) +10%	(86) +27%	(91) -6%	(74) +19%	(87) -18%
EPS (Diluted)	-0.47 N/A	-0.57 -21%	-0.7 -23%	-0.82 -17%	-0.89 -9%	-0.94 -6%	-0.73 +22%	-0.57 +22%	-0.41 +28%	-0.42 -2%	-0.4 +5%	-0.42 -5%	-0.12 +71%	-0.13 -8%	-0.12 +8%	-0.05 +58%	-0.48 -860%	-0.42 +13%	-0.43 -2%	-0.48 -12%	-0.39 +19%	-0.38 +3%	-0.27 +29%	-0.21 +22%	-0.27 -29%	-0.26 +4%	-0.38 -46%	-0.49 -29%	-0.48 +2%	-0.66 -38%	-0.81 -23%	-0.99 -22%	-1.36 -37%	-1.45 -7%	-1.54 -6%	-1.38 +10%	-1 +28%	-1.06 -6%	-0.84 +21%	-0.98 -17%

Income Statement Balance Sheet Cash Flow Statement

SecureWorks Corp
NASDAQ:SCWX

Income Statement

Earnings Waterfall
SecureWorks Corp

Income Statement
SecureWorks Corp

See Also

Company

Help

Tools

Stocks

SecureWorks Corp NASDAQ:SCWX

Income Statement

Earnings Waterfall SecureWorks Corp

Income Statement SecureWorks Corp

See Also

Company

Help

Tools

Stocks

SecureWorks Corp
NASDAQ:SCWX

Earnings Waterfall
SecureWorks Corp

Income Statement
SecureWorks Corp