SecureWorks Corp
NASDAQ:SCWX

Watchlist Manager
SecureWorks Corp Logo
SecureWorks Corp
NASDAQ:SCWX
Watchlist
Price: 8.51 USD 0.24% Market Closed
Market Cap: 756.5m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SCWX stock under the Base Case scenario is 7.75 USD. Compared to the current market price of 8.51 USD, SecureWorks Corp is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCWX Relative Value
Base Case
7.75 USD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
14
vs Industry
48
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4
Forward
2.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-10.1
Industry
22.4
Forward
179.4
More Details
50.8
P/OCF
P/OCF
Price to OCF
50.8
vs History
9
vs Industry
11
Median 3Y
-8.3
Median 5Y
15.3
Industry
16.7
More Details
108.4
P/FCFE
P/FCFE
Price to FCFE
108.4
vs History
4
vs Industry
7
Median 3Y
-8.1
Median 5Y
14.5
Industry
21.3
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
23
vs Industry
59
Median 3Y
1.3
Median 5Y
1.5
Industry
2.8
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
11
vs Industry
47
Median 3Y
1.4
Median 5Y
1.5
Industry
2.3
Forward
2.1
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
20
vs Industry
56
Median 3Y
2.4
Median 5Y
2.6
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-10.3
Industry
12.4
Forward
65.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-13.7
Industry
16.1
Forward
78.9
More Details
47.3
EV/OCF
EV/OCF
Enterprise Value to OCF
47.3
vs History
7
vs Industry
12
Median 3Y
-7.1
Median 5Y
12.8
Industry
15.1
More Details
100.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
100.8
vs History
4
vs Industry
5
Median 3Y
-7.1
Median 5Y
11.8
Industry
18.4
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
23
vs Industry
62
Median 3Y
0.9
Median 5Y
1
Industry
2.4
More Details

Multiples Across Competitors

SCWX Competitors Multiples
SecureWorks Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
SecureWorks Corp
NASDAQ:SCWX
756.5m USD 2.2 -8.7 -25.7 -14
US
Microsoft Corp
NASDAQ:MSFT
3.4T USD 12.6 35.2 22.4 27.8
US
Oracle Corp
NYSE:ORCL
459.3B USD 8.2 37.8 22.3 29.9
US
ServiceNow Inc
NYSE:NOW
211.4B USD 18.4 137.4 99.3 139.1
US
Palo Alto Networks Inc
NASDAQ:PANW
125.1B USD 14.1 101 92.3 123.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
116.2B USD 29.4 -6 030.3 1 170.5 -956.7
US
Fortinet Inc
NASDAQ:FTNT
80.4B USD 13.1 42.8 36.7 39.1
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 45.7 21.1 35.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.6 723 258.7 369.6
US
Zscaler Inc
NASDAQ:ZS
39.2B USD 16.2 -2 527.3 -40 686.8 -372.3
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
24.3B USD 9.3 28.5 23.6 26
P/E Multiple
Earnings Growth PEG
US
SecureWorks Corp
NASDAQ:SCWX
Average P/E: 143.9
Negative Multiple: -8.7 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
35.2
15%
2.3
US
Oracle Corp
NYSE:ORCL
37.8
30%
1.3
US
ServiceNow Inc
NYSE:NOW
137.4
52%
2.6
US
Palo Alto Networks Inc
NASDAQ:PANW
101
4%
25.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -6 030.3 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
42.8
14%
3.1
US
V
VMware Inc
XETRA:BZF1
45.7
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
723
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 527.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
28.5
17%
1.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
SecureWorks Corp
NASDAQ:SCWX
Average EV/EBITDA: 194.1
Negative Multiple: -25.7 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
22.4
17%
1.3
US
Oracle Corp
NYSE:ORCL
22.3
24%
0.9
US
ServiceNow Inc
NYSE:NOW
99.3
53%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
92.3
49%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 170.5
177%
6.6
US
Fortinet Inc
NASDAQ:FTNT
36.7
17%
2.2
US
V
VMware Inc
XETRA:BZF1
21.1
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
258.7
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -40 686.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.6
12%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
SecureWorks Corp
NASDAQ:SCWX
Average EV/EBIT: 98.8
Negative Multiple: -14 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
27.8
15%
1.9
US
Oracle Corp
NYSE:ORCL
29.9
28%
1.1
US
ServiceNow Inc
NYSE:NOW
139.1
64%
2.2
US
Palo Alto Networks Inc
NASDAQ:PANW
123.7
60%
2.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -956.7 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
39.1
18%
2.2
US
V
VMware Inc
XETRA:BZF1
35.6
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
369.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -372.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26
14%
1.9

See Also

Summary
SCWX intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCWX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCWX stock valuation using valuation multiples.
Wall Street Estimates
SCWX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCWX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 257,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.