
SecureWorks Corp
NASDAQ:SCWX

Intrinsic Value
The intrinsic value of one
SCWX
stock under the Base Case scenario is
7.6
USD.
Compared to the current market price of 8.51 USD,
SecureWorks Corp
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
SecureWorks Corp
Fundamental Analysis


Revenue & Expenses Breakdown
SecureWorks Corp
Balance Sheet Decomposition
SecureWorks Corp
Current Assets | 120.2m |
Cash & Short-Term Investments | 53.1m |
Receivables | 53.7m |
Other Current Assets | 13.4m |
Non-Current Assets | 544.8m |
PP&E | 5.1m |
Intangibles | 498.4m |
Other Non-Current Assets | 41.3m |
Free Cash Flow Analysis
SecureWorks Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
SecureWorks Corp
Revenue
|
339.7m
USD
|
Cost of Revenue
|
-112.7m
USD
|
Gross Profit
|
227.1m
USD
|
Operating Expenses
|
-277.4m
USD
|
Operating Income
|
-50.3m
USD
|
Other Expenses
|
-36.3m
USD
|
Net Income
|
-86.6m
USD
|
SCWX Profitability Score
Profitability Due Diligence
SecureWorks Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Score
SecureWorks Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.
SCWX Solvency Score
Solvency Due Diligence
SecureWorks Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
SecureWorks Corp's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCWX Price Targets Summary
SecureWorks Corp
Dividends
Current shareholder yield for SCWX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SCWX
stock under the Base Case scenario is
7.6
USD.
Compared to the current market price of 8.51 USD,
SecureWorks Corp
is
Overvalued by 11%.