First Time Loading...

Sprouts Farmers Market Inc
NASDAQ:SFM

Watchlist Manager
Sprouts Farmers Market Inc Logo
Sprouts Farmers Market Inc
NASDAQ:SFM
Watchlist
Price: 66.98 USD 1.64% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.3B
+1%
Assets
Growth Rates:
1 Year
+8%
3 Years
+19%
5 Years
+99%
7 Years
+131%
10 Years
+184%
2.2B
+0.2%
Liabilities
Growth Rates:
1 Year
+8%
3 Years
+13%
5 Years
+101%
7 Years
+184%
10 Years
+231%
1.1B
+3%
Equity
Growth Rates:
1 Year
+10%
3 Years
+30%
5 Years
+95%
7 Years
+71%
10 Years
+124%

Balance Sheet Decomposition
Sprouts Farmers Market Inc

3.3B
Assets
2.2B
Liabilities
3.3B
Assets
2.2B
Liabilities
Current Assets 603.8m
Cash & Short-Term Investments 201.8m
Receivables 30.3m
Other Current Assets 371.7m
Non-Current Assets 2.7B
PP&E 2.1B
Intangibles 589.8m
Other Non-Current Assets 12.3m
Current Liabilities 546.9m
Accounts Payable 179.9m
Accrued Liabilities 365.9m
Other Current Liabilities 1m
Non-Current Liabilities 1.6B
Long-Term Debt 133.7m
Other Non-Current Liabilities 1.5B

Balance Sheet
Sprouts Farmers Market Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Jan-2016 Jan-2017 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Jan-2023 Dec-2023
Assets
Cash & Cash Equivalents
131
136
13
20
2
85
170
245
293
202
Cash Equivalents
131
136
13
20
2
85
170
245
293
202
Total Receivables
20
26
27
26
41
16
24
33
34
54
Accounts Receivables
14
20
25
26
41
16
15
22
16
30
Other Receivables
6
6
2
0
0
0
9
12
18
24
Inventory
143
165
205
230
264
276
254
265
311
323
Other Current Assets
41
18
20
25
27
11
18
24
36
25
Total Current Assets
334
345
264
300
334
388
466
568
674
604
PP&E Net
455
494
605
713
766
1 770
1 772
1 788
1 829
2 122
PP&E Gross
455
494
605
713
766
1 770
1 772
1 788
1 829
2 122
Accumulated Depreciation
183
238
298
384
483
578
700
821
934
1 028
Intangible Assets
194
199
198
196
195
185
185
185
185
208
Goodwill
368
368
368
368
368
368
369
369
369
382
Other Long-Term Assets
18
20
6
5
13
12
15
14
14
12
Other Assets
368
368
368
368
368
368
369
369
369
382
Total Assets
1 369
N/A
1 426
+4%
1 440
+1%
1 582
+10%
1 676
+6%
2 723
+63%
2 806
+3%
2 923
+4%
3 070
+5%
3 327
+8%
Liabilities
Accounts Payable
113
135
158
119
120
123
139
146
173
180
Accrued Liabilities
47
51
55
148
159
270
331
339
325
341
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
37
15
12
9
7
1
1
1
1
1
Other Current Liabilities
24
30
34
23
24
23
25
27
24
25
Total Current Liabilities
221
230
259
300
310
417
496
514
522
547
Long-Term Debt
370
276
372
474
573
549
261
260
259
134
Deferred Income Tax
19
0
19
27
50
54
58
58
61
62
Other Liabilities
74
98
116
131
153
1 120
1 110
1 132
1 182
1 436
Total Liabilities
684
N/A
603
-12%
767
+27%
931
+21%
1 086
+17%
2 141
+97%
1 925
-10%
1 963
+2%
2 024
+3%
2 179
+8%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
142
245
76
31
69
84
203
259
320
374
Additional Paid In Capital
543
577
597
621
657
671
687
705
726
775
Other Equity
0
0
0
1
1
5
9
4
0
0
Total Equity
685
N/A
823
+20%
673
-18%
651
-3%
589
-9%
582
-1%
881
+51%
960
+9%
1 047
+9%
1 149
+10%
Total Liabilities & Equity
1 369
N/A
1 426
+4%
1 440
+1%
1 582
+10%
1 676
+6%
2 723
+63%
2 806
+3%
2 923
+4%
3 070
+5%
3 327
+8%
Shares Outstanding
Common Shares Outstanding
152
153
140
133
125
118
118
111
105
101

See Also

Summary
SFM intrinsic value, competitors valuation, and company profile.
DCF Valuation
SFM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SFM stock valuation using valuation multiples.
Wall Street Estimates
SFM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SFM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.