SPAR Group Inc
NASDAQ:SGRP
Cash Flow Statement
Cash Flow Statement
SPAR Group Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(1)
|
(1)
|
5
|
6
|
6
|
4
|
(1)
|
(3)
|
0
|
0
|
(12)
|
(11)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
4
|
4
|
5
|
5
|
4
|
5
|
4
|
4
|
2
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
(0)
|
1
|
2
|
2
|
6
|
7
|
6
|
6
|
4
|
5
|
9
|
10
|
10
|
9
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
5
|
10
|
13
|
12
|
(3)
|
(9)
|
(13)
|
(22)
|
|
| Depreciation & Amortization |
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
2
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
6
|
(2)
|
(3)
|
(5)
|
(4)
|
|
| Other Non-Cash Items |
3
|
6
|
3
|
6
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
1
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
2
|
(5)
|
(10)
|
(10)
|
(1)
|
6
|
11
|
10
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
2
|
3
|
3
|
4
|
2
|
2
|
3
|
3
|
2
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
|
| Change in Working Capital |
(7)
|
(5)
|
(5)
|
1
|
4
|
(0)
|
0
|
(0)
|
3
|
5
|
9
|
6
|
3
|
3
|
3
|
4
|
1
|
0
|
(2)
|
(2)
|
(3)
|
0
|
1
|
(0)
|
1
|
1
|
(0)
|
2
|
1
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
(2)
|
1
|
0
|
(0)
|
(1)
|
(4)
|
(6)
|
(2)
|
(3)
|
(4)
|
0
|
(2)
|
(0)
|
3
|
(4)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
1
|
(6)
|
(10)
|
(7)
|
(2)
|
(1)
|
1
|
(5)
|
(4)
|
(4)
|
7
|
2
|
(4)
|
(4)
|
(12)
|
(9)
|
(8)
|
(12)
|
(11)
|
(11)
|
(15)
|
(9)
|
(4)
|
(9)
|
(3)
|
(5)
|
(9)
|
(5)
|
2
|
(1)
|
(7)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
4
N/A
|
1
-73%
|
10
+812%
|
13
+24%
|
8
-34%
|
9
+13%
|
8
-21%
|
3
-55%
|
4
+25%
|
7
+69%
|
4
-40%
|
1
-68%
|
3
+114%
|
1
-52%
|
3
+78%
|
3
+36%
|
1
-77%
|
0
-63%
|
(0)
N/A
|
(2)
-697%
|
1
N/A
|
1
+73%
|
1
-61%
|
0
-98%
|
(1)
N/A
|
(1)
-128%
|
0
N/A
|
2
+919%
|
1
-44%
|
2
+38%
|
1
-49%
|
1
+70%
|
0
-90%
|
(1)
N/A
|
(1)
+24%
|
0
N/A
|
2
+804%
|
3
+44%
|
3
-15%
|
4
+23%
|
4
+20%
|
4
+0%
|
5
+28%
|
3
-41%
|
5
+63%
|
4
-16%
|
4
-16%
|
3
-22%
|
0
-88%
|
(1)
N/A
|
3
N/A
|
2
-18%
|
1
-49%
|
5
+386%
|
3
-48%
|
5
+82%
|
8
+61%
|
2
-79%
|
2
+12%
|
1
-29%
|
3
+141%
|
5
+47%
|
6
+19%
|
7
+20%
|
(0)
N/A
|
(7)
-4 081%
|
(2)
+72%
|
2
N/A
|
3
+57%
|
10
+226%
|
6
-44%
|
6
+5%
|
7
+15%
|
16
+128%
|
12
-27%
|
9
-25%
|
10
+11%
|
1
-89%
|
3
+160%
|
3
-3%
|
(3)
N/A
|
(2)
+31%
|
(3)
-39%
|
(5)
-90%
|
1
N/A
|
5
+481%
|
1
-85%
|
7
+798%
|
4
-34%
|
0
-94%
|
4
+1 666%
|
(1)
N/A
|
(5)
-702%
|
(13)
-139%
|
(16)
-25%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Other Items |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
11
|
9
|
11
|
11
|
(1)
|
1
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+11%
|
(1)
+48%
|
(0)
+84%
|
(1)
-800%
|
(2)
-32%
|
(2)
-56%
|
(3)
-36%
|
(3)
+12%
|
(3)
-10%
|
(3)
+15%
|
(3)
+3%
|
(1)
+51%
|
(1)
+49%
|
(0)
+48%
|
(0)
+17%
|
(1)
-117%
|
(1)
+2%
|
(1)
+6%
|
(1)
-3%
|
(1)
+13%
|
(1)
-48%
|
(1)
+4%
|
(1)
-8%
|
(1)
-1%
|
(1)
+25%
|
(1)
N/A
|
(1)
-107%
|
(1)
+3%
|
(1)
-3%
|
(1)
-8%
|
(1)
+46%
|
(1)
-14%
|
(1)
-17%
|
(1)
-29%
|
(1)
-14%
|
(1)
-1%
|
(1)
+10%
|
(1)
+30%
|
(1)
-19%
|
(1)
-16%
|
(1)
-4%
|
(1)
-11%
|
(2)
-4%
|
(1)
+18%
|
(3)
-115%
|
(3)
-7%
|
(3)
+5%
|
(3)
+5%
|
(1)
+51%
|
(1)
+6%
|
(1)
-26%
|
(2)
-16%
|
(2)
-13%
|
(2)
-1%
|
(1)
+24%
|
(2)
-7%
|
(1)
+13%
|
(1)
-2%
|
(2)
-29%
|
(2)
-9%
|
(2)
+5%
|
(2)
N/A
|
(2)
+17%
|
(1)
+6%
|
(1)
+39%
|
(1)
-11%
|
(1)
+2%
|
(1)
+11%
|
(2)
-86%
|
(2)
-1%
|
(2)
-3%
|
(1)
+17%
|
(1)
+9%
|
(1)
+2%
|
(1)
-2%
|
(2)
-28%
|
(2)
+1%
|
(2)
-7%
|
(3)
-64%
|
(2)
+38%
|
(2)
-9%
|
(2)
+13%
|
(1)
+67%
|
(2)
-240%
|
(2)
+8%
|
(2)
-4%
|
(2)
+5%
|
(2)
-38%
|
(3)
-24%
|
9
N/A
|
8
-11%
|
10
+18%
|
10
+4%
|
(2)
N/A
|
(1)
+42%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2
|
(2)
|
(0)
|
(10)
|
(11)
|
(4)
|
(2)
|
1
|
4
|
0
|
(5)
|
(2)
|
1
|
(2)
|
1
|
(0)
|
(2)
|
1
|
1
|
1
|
2
|
1
|
(1)
|
(0)
|
1
|
1
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
2
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(2)
|
(1)
|
0
|
1
|
1
|
2
|
4
|
2
|
2
|
2
|
(1)
|
1
|
(0)
|
(2)
|
1
|
2
|
4
|
2
|
2
|
(2)
|
(3)
|
2
|
6
|
6
|
2
|
1
|
(4)
|
(2)
|
(2)
|
(0)
|
(5)
|
1
|
0
|
2
|
3
|
1
|
1
|
3
|
7
|
6
|
8
|
3
|
(2)
|
(1)
|
(1)
|
7
|
5
|
2
|
2
|
(1)
|
7
|
5
|
|
| Other |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(4)
|
(5)
|
(6)
|
(6)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
2
N/A
|
(3)
N/A
|
(0)
+88%
|
(10)
-3 148%
|
(12)
-15%
|
(7)
+41%
|
(7)
-3%
|
(4)
+40%
|
(0)
+89%
|
(1)
-118%
|
(4)
-344%
|
(1)
+69%
|
1
N/A
|
(2)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-260%
|
1
N/A
|
1
-8%
|
1
+32%
|
2
+173%
|
1
-59%
|
(1)
N/A
|
(0)
+81%
|
1
N/A
|
1
+78%
|
3
+86%
|
2
-29%
|
(0)
N/A
|
(1)
-125%
|
(1)
-26%
|
(0)
+60%
|
(1)
-64%
|
0
N/A
|
2
+608%
|
1
-48%
|
0
-60%
|
(1)
N/A
|
(2)
-290%
|
(1)
+54%
|
(1)
-42%
|
(3)
-81%
|
(2)
+20%
|
(4)
-68%
|
(2)
+54%
|
(1)
+69%
|
0
N/A
|
1
+144%
|
1
+48%
|
2
+72%
|
4
+75%
|
2
-53%
|
2
-12%
|
2
+17%
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-262%
|
0
N/A
|
2
+370%
|
3
+65%
|
0
-92%
|
0
-86%
|
(4)
N/A
|
(5)
-24%
|
1
N/A
|
6
+516%
|
5
-14%
|
0
-96%
|
(1)
N/A
|
(5)
-520%
|
(4)
+30%
|
(2)
+44%
|
(0)
+86%
|
(5)
-1 818%
|
1
N/A
|
0
-79%
|
2
+1 638%
|
3
+31%
|
1
-56%
|
1
+3%
|
3
+94%
|
7
+161%
|
6
-8%
|
3
-44%
|
(2)
N/A
|
(8)
-320%
|
(7)
+12%
|
(3)
+59%
|
4
N/A
|
1
-70%
|
(1)
N/A
|
(2)
-28%
|
(4)
-124%
|
7
N/A
|
6
-20%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(0)
|
1
|
(4)
|
(4)
|
(3)
|
(2)
|
0
|
1
|
(2)
|
(5)
|
(4)
|
(8)
|
(6)
|
(1)
|
(0)
|
3
|
4
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
+800%
|
1
+219%
|
0
-72%
|
1
+367%
|
2
+38%
|
1
-33%
|
1
-15%
|
1
-43%
|
0
-80%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-700%
|
0
N/A
|
0
+200%
|
1
+113%
|
1
-14%
|
0
-20%
|
(1)
N/A
|
(1)
+27%
|
(0)
+99%
|
(0)
-100%
|
(0)
-1 750%
|
(1)
-35%
|
(1)
-136%
|
(1)
+38%
|
1
N/A
|
0
-37%
|
1
+147%
|
1
-1%
|
0
-77%
|
0
+144%
|
0
-36%
|
0
-71%
|
2
+2 038%
|
1
-22%
|
1
-12%
|
1
-14%
|
1
-17%
|
2
+92%
|
3
+54%
|
2
-37%
|
0
-96%
|
1
+1 400%
|
1
-44%
|
1
+125%
|
3
+106%
|
(1)
N/A
|
1
N/A
|
2
+23%
|
1
-23%
|
3
+163%
|
0
-96%
|
2
+971%
|
1
-62%
|
(2)
N/A
|
(1)
+73%
|
(2)
-157%
|
(2)
-2%
|
2
N/A
|
0
-81%
|
3
+805%
|
2
-40%
|
6
+190%
|
8
+43%
|
6
-34%
|
11
+92%
|
3
-71%
|
(0)
N/A
|
(2)
-453%
|
(6)
-127%
|
(4)
+24%
|
(3)
+26%
|
(4)
-30%
|
(3)
+32%
|
(1)
+47%
|
(4)
-180%
|
1
N/A
|
5
+291%
|
11
+101%
|
12
+9%
|
8
-36%
|
1
-82%
|
(8)
N/A
|
(11)
-47%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
3
N/A
|
0
-87%
|
9
+2 797%
|
12
+24%
|
7
-40%
|
8
+9%
|
5
-29%
|
2
-64%
|
3
+49%
|
6
+102%
|
3
-45%
|
0
-96%
|
2
+1 475%
|
1
-62%
|
2
+163%
|
3
+48%
|
0
-94%
|
(0)
N/A
|
(1)
-214%
|
(3)
-229%
|
(0)
+99%
|
1
N/A
|
(0)
N/A
|
(1)
-176%
|
(1)
-57%
|
(2)
-66%
|
(1)
+50%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
-43%
|
1
+263%
|
(1)
N/A
|
(2)
-178%
|
(2)
+0%
|
(1)
+49%
|
1
N/A
|
2
+136%
|
2
-11%
|
3
+24%
|
3
+25%
|
3
-4%
|
4
+35%
|
2
-50%
|
4
+87%
|
3
-24%
|
2
-24%
|
2
-33%
|
(1)
N/A
|
(2)
-124%
|
1
N/A
|
1
-36%
|
(0)
N/A
|
4
N/A
|
1
-67%
|
3
+176%
|
7
+96%
|
0
-96%
|
0
+41%
|
(0)
N/A
|
2
N/A
|
3
+86%
|
4
+28%
|
5
+27%
|
(2)
N/A
|
(8)
-364%
|
(4)
+57%
|
0
N/A
|
2
+277%
|
9
+447%
|
4
-53%
|
5
+14%
|
6
+22%
|
15
+156%
|
11
-29%
|
7
-32%
|
8
+13%
|
(1)
N/A
|
1
N/A
|
1
-1%
|
(5)
N/A
|
(4)
+24%
|
(4)
-18%
|
(7)
-64%
|
(1)
+89%
|
4
N/A
|
(1)
N/A
|
6
N/A
|
3
-43%
|
(1)
N/A
|
3
N/A
|
(2)
N/A
|
(7)
-264%
|
(14)
-114%
|
(18)
-26%
|
|