Sirius XM Holdings Inc
NASDAQ:SIRI
Sirius XM Holdings Inc
NASDAQ:SIRI
Price:
3.02 USD
-4.43%
Market Closed
Updated:
Apr 26, 2024
Income Statement
Earnings Waterfall
Sirius XM Holdings Inc
Sirius XM Holdings Inc
|
Revenue
|
9B
USD
|
|
Cost of Revenue
|
-4.2B
USD
|
|
Gross Profit
|
4.7B
USD
|
|
Operating Expenses
|
-2.7B
USD
|
|
Operating Income
|
2B
USD
|
|
Other Expenses
|
-770m
USD
|
|
Net Income
|
1.3B
USD
|
Income Statement
Sirius XM Holdings Inc
Sirius XM Holdings Inc
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 799
N/A
|
3 899
+3%
|
3 995
+2%
|
4 090
+2%
|
4 181
+2%
|
4 264
+2%
|
4 352
+2%
|
4 465
+3%
|
4 570
+2%
|
4 690
+3%
|
4 802
+2%
|
4 910
+2%
|
5 017
+2%
|
5 110
+2%
|
5 222
+2%
|
5 324
+2%
|
5 425
+2%
|
5 506
+1%
|
5 591
+2%
|
5 679
+2%
|
5 771
+2%
|
6 140
+6%
|
6 684
+9%
|
7 228
+8%
|
7 794
+8%
|
8 002
+3%
|
7 899
-1%
|
7 913
+0%
|
8 040
+2%
|
8 146
+1%
|
8 431
+3%
|
8 604
+2%
|
8 696
+1%
|
8 824
+1%
|
8 918
+1%
|
9 000
+1%
|
9 003
+0%
|
8 960
0%
|
8 957
0%
|
8 948
0%
|
8 953
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 395)
|
(1 455)
|
(1 517)
|
(1 584)
|
(1 608)
|
(1 624)
|
(1 757)
|
(1 794)
|
(1 843)
|
(1 904)
|
(1 865)
|
(1 913)
|
(1 993)
|
(2 023)
|
(2 051)
|
(2 081)
|
(2 102)
|
(2 140)
|
(2 263)
|
(2 309)
|
(2 309)
|
(2 522)
|
(2 767)
|
(3 084)
|
(3 427)
|
(3 529)
|
(3 513)
|
(3 527)
|
(3 579)
|
(3 668)
|
(3 784)
|
(3 886)
|
(3 968)
|
(4 016)
|
(4 080)
|
(4 124)
|
(4 130)
|
(4 164)
|
(4 179)
|
(4 195)
|
(4 209)
|
|
| Gross Profit |
2 405
N/A
|
2 445
+2%
|
2 478
+1%
|
2 507
+1%
|
2 573
+3%
|
2 640
+3%
|
2 596
-2%
|
2 671
+3%
|
2 727
+2%
|
2 786
+2%
|
2 938
+5%
|
2 998
+2%
|
3 024
+1%
|
3 087
+2%
|
3 172
+3%
|
3 243
+2%
|
3 323
+2%
|
3 367
+1%
|
3 328
-1%
|
3 370
+1%
|
3 462
+3%
|
3 618
+4%
|
3 917
+8%
|
4 144
+6%
|
4 367
+5%
|
4 473
+2%
|
4 386
-2%
|
4 386
N/A
|
4 461
+2%
|
4 478
+0%
|
4 647
+4%
|
4 718
+2%
|
4 728
+0%
|
4 808
+2%
|
4 838
+1%
|
4 876
+1%
|
4 873
0%
|
4 796
-2%
|
4 778
0%
|
4 753
-1%
|
4 744
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 357)
|
(1 590)
|
(1 414)
|
(1 433)
|
(1 453)
|
(1 454)
|
(1 475)
|
(1 493)
|
(1 548)
|
(1 573)
|
(1 582)
|
(1 602)
|
(1 592)
|
(1 633)
|
(1 639)
|
(1 669)
|
(1 681)
|
(1 740)
|
(1 756)
|
(1 706)
|
(1 735)
|
(1 905)
|
(2 120)
|
(2 354)
|
(2 636)
|
(2 683)
|
(2 603)
|
(2 601)
|
(2 599)
|
(2 585)
|
(2 671)
|
(2 687)
|
(2 693)
|
(2 761)
|
(2 816)
|
(2 851)
|
(2 773)
|
(2 763)
|
(2 745)
|
(2 687)
|
(2 716)
|
|
| Selling, General & Administrative |
(1 046)
|
(1 083)
|
(1 099)
|
(1 109)
|
(1 124)
|
(1 129)
|
(1 150)
|
(1 161)
|
(1 212)
|
(1 229)
|
(1 236)
|
(1 255)
|
(1 241)
|
(1 245)
|
(1 259)
|
(1 266)
|
(1 270)
|
(1 282)
|
(1 298)
|
(1 294)
|
(1 311)
|
(1 423)
|
(1 547)
|
(1 692)
|
(1 888)
|
(1 893)
|
(1 821)
|
(1 826)
|
(1 830)
|
(1 823)
|
(1 898)
|
(1 900)
|
(1 895)
|
(1 958)
|
(2 002)
|
(2 036)
|
(1 952)
|
(1 928)
|
(1 895)
|
(1 839)
|
(1 840)
|
|
| Research & Development |
(58)
|
(59)
|
(60)
|
(63)
|
(63)
|
(62)
|
(62)
|
(62)
|
(64)
|
(69)
|
(72)
|
(75)
|
(82)
|
(87)
|
(96)
|
(106)
|
(112)
|
(119)
|
(119)
|
(121)
|
(123)
|
(147)
|
(193)
|
(240)
|
(280)
|
(297)
|
(284)
|
(270)
|
(263)
|
(256)
|
(260)
|
(264)
|
(265)
|
(268)
|
(275)
|
(277)
|
(285)
|
(298)
|
(309)
|
(311)
|
(322)
|
|
| Depreciation & Amortization |
(253)
|
(255)
|
(254)
|
(260)
|
(266)
|
(263)
|
(263)
|
(269)
|
(272)
|
(275)
|
(274)
|
(272)
|
(269)
|
(278)
|
(285)
|
(297)
|
(299)
|
(294)
|
(295)
|
(291)
|
(301)
|
(336)
|
(380)
|
(422)
|
(468)
|
(493)
|
(498)
|
(505)
|
(506)
|
(506)
|
(513)
|
(523)
|
(533)
|
(535)
|
(539)
|
(538)
|
(536)
|
(537)
|
(541)
|
(537)
|
(554)
|
|
| Other Operating Expenses |
0
|
(194)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(45)
|
(44)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1 048
N/A
|
855
-18%
|
1 065
+25%
|
1 074
+1%
|
1 120
+4%
|
1 186
+6%
|
1 121
-5%
|
1 179
+5%
|
1 179
+0%
|
1 213
+3%
|
1 356
+12%
|
1 397
+3%
|
1 432
+3%
|
1 454
+1%
|
1 533
+5%
|
1 575
+3%
|
1 642
+4%
|
1 627
-1%
|
1 572
-3%
|
1 665
+6%
|
1 727
+4%
|
1 712
-1%
|
1 797
+5%
|
1 790
0%
|
1 731
-3%
|
1 790
+3%
|
1 783
0%
|
1 785
+0%
|
1 862
+4%
|
1 893
+2%
|
1 976
+4%
|
2 031
+3%
|
2 035
+0%
|
2 047
+1%
|
2 022
-1%
|
2 025
+0%
|
2 100
+4%
|
2 033
-3%
|
2 033
N/A
|
2 066
+2%
|
2 028
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(218)
|
(250)
|
(277)
|
(293)
|
(288)
|
(280)
|
(275)
|
(283)
|
(299)
|
(304)
|
(316)
|
(328)
|
(331)
|
(335)
|
(333)
|
(334)
|
(340)
|
(345)
|
(347)
|
(341)
|
(340)
|
(341)
|
(353)
|
(374)
|
(387)
|
(399)
|
(404)
|
(396)
|
(394)
|
(395)
|
(396)
|
(411)
|
(415)
|
(419)
|
(420)
|
(416)
|
(422)
|
(426)
|
(429)
|
(428)
|
(423)
|
|
| Non-Reccuring Items |
(194)
|
0
|
(177)
|
(69)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
0
|
(25)
|
(69)
|
(45)
|
0
|
0
|
0
|
0
|
(77)
|
(84)
|
(140)
|
(141)
|
(57)
|
(74)
|
(58)
|
(1 037)
|
(1 289)
|
(1 129)
|
(1 077)
|
(103)
|
141
|
4
|
(77)
|
(64)
|
(96)
|
(113)
|
(49)
|
(82)
|
|
| Total Other Income |
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
5
|
12
|
18
|
21
|
19
|
15
|
13
|
(2)
|
80
|
7
|
31
|
129
|
1
|
33
|
(1)
|
(90)
|
(45)
|
(6)
|
(7)
|
0
|
2
|
(1)
|
5
|
6
|
3
|
9
|
7
|
(2)
|
(4)
|
(9)
|
(8)
|
(4)
|
(4)
|
(5)
|
|
| Pre-Tax Income |
637
N/A
|
605
-5%
|
610
+1%
|
711
+17%
|
831
+17%
|
905
+9%
|
846
-6%
|
900
+6%
|
892
-1%
|
928
+4%
|
1 061
+14%
|
1 088
+2%
|
1 092
+0%
|
1 132
+4%
|
1 172
+4%
|
1 251
+7%
|
1 264
+1%
|
1 313
+4%
|
1 354
+3%
|
1 324
-2%
|
1 421
+7%
|
1 294
-9%
|
1 270
-2%
|
1 231
-3%
|
1 197
-3%
|
1 327
+11%
|
1 305
-2%
|
1 333
+2%
|
430
-68%
|
214
-50%
|
457
+114%
|
546
+19%
|
1 526
+179%
|
1 776
+16%
|
1 604
-10%
|
1 528
-5%
|
1 605
+5%
|
1 503
-6%
|
1 487
-1%
|
1 585
+7%
|
1 518
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(260)
|
(258)
|
(268)
|
(296)
|
(338)
|
(400)
|
(358)
|
(382)
|
(382)
|
(351)
|
(412)
|
(411)
|
(346)
|
(352)
|
(365)
|
(362)
|
(432)
|
(398)
|
(349)
|
(252)
|
(245)
|
(245)
|
(251)
|
(309)
|
(283)
|
(282)
|
(280)
|
(282)
|
(299)
|
(157)
|
(210)
|
(228)
|
(212)
|
(372)
|
(341)
|
(361)
|
(392)
|
(366)
|
(332)
|
(314)
|
(260)
|
|
| Income from Continuing Operations |
377
|
348
|
342
|
415
|
493
|
505
|
488
|
518
|
510
|
576
|
649
|
676
|
746
|
781
|
808
|
890
|
833
|
915
|
1 005
|
1 072
|
1 176
|
1 049
|
1 019
|
922
|
914
|
1 045
|
1 025
|
1 051
|
131
|
57
|
247
|
318
|
1 314
|
1 404
|
1 263
|
1 167
|
1 213
|
1 137
|
1 155
|
1 271
|
1 258
|
|
| Net Income (Common) |
373
N/A
|
349
-7%
|
343
-2%
|
416
+21%
|
493
+19%
|
505
+2%
|
488
-3%
|
518
+6%
|
510
-2%
|
576
+13%
|
649
+13%
|
676
+4%
|
746
+10%
|
781
+5%
|
808
+3%
|
890
+10%
|
648
-27%
|
730
+13%
|
821
+12%
|
888
+8%
|
1 176
+32%
|
1 049
-11%
|
1 019
-3%
|
922
-10%
|
914
-1%
|
1 045
+14%
|
1 025
-2%
|
1 051
+3%
|
131
-88%
|
57
-56%
|
247
+333%
|
318
+29%
|
1 314
+313%
|
1 404
+7%
|
1 263
-10%
|
1 167
-8%
|
1 213
+4%
|
1 137
-6%
|
1 155
+2%
|
1 271
+10%
|
1 258
-1%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.06
N/A
|
0.06
N/A
|
0.07
+17%
|
0.08
+14%
|
0.09
+13%
|
0.09
N/A
|
0.1
+11%
|
0.09
-10%
|
0.11
+22%
|
0.13
+18%
|
0.14
+8%
|
0.15
+7%
|
0.16
+7%
|
0.16
N/A
|
0.18
+13%
|
0.13
-28%
|
0.15
+15%
|
0.17
+13%
|
0.19
+12%
|
0.26
+37%
|
0.22
-15%
|
0.22
N/A
|
0.2
-9%
|
0.2
N/A
|
0.23
+15%
|
0.22
-4%
|
0.23
+5%
|
0.03
-87%
|
0
N/A
|
0.05
N/A
|
0.07
+40%
|
0.32
+357%
|
0.34
+6%
|
0.31
-9%
|
0.29
-6%
|
0.31
+7%
|
0.28
-10%
|
0.29
+4%
|
0.32
+10%
|
0.32
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
