Sirius XM Holdings Inc
NASDAQ:SIRI

Watchlist Manager
Sirius XM Holdings Inc Logo
Sirius XM Holdings Inc
NASDAQ:SIRI
Watchlist
Price: 20.27 USD -0.49%
Market Cap: $6.8B

Relative Value

The Relative Value of one SIRI stock under the Base Case scenario is 51.16 USD. Compared to the current market price of 20.27 USD, Sirius XM Holdings Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIRI Relative Value
Base Case
51.16 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SIRI Competitors Multiples
Sirius XM Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sirius XM Holdings Inc
NASDAQ:SIRI
6.9B USD 0.8 6.9 6.4 8.2
US
Comcast Corp
NASDAQ:CMCSA
108.8B USD 0.9 5.5 5.2 9.3
ZA
MultiChoice Group Ltd
JSE:MCG
53.1B ZAR 1.1 44.5 14.2 14.2
US
Charter Communications Inc
NASDAQ:CHTR
27.6B USD 0.5 5.2 5.5 9.1
US
Liberty Media Corp
NASDAQ:FWONA
27B USD 6.6 119.4 34.9 60.2
CN
China Satellite Communications Co Ltd
SSE:601698
160.5B CNY 60.9 618.9 642.7 642.7
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
BE
Telenet Group Holding NV
F:T4I
11.7B EUR 4.3 13.8 12.2 34.7
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
CA
Quebecor Inc
TSX:QBR.B
11.7B CAD 2.1 14.2 7.6 12.1
US
Liberty Broadband Corp
NASDAQ:LBRDA
7.2B USD 6.5 6.3 28.6 75.8