First Time Loading...

Sirius XM Holdings Inc
NASDAQ:SIRI

Watchlist Manager
Sirius XM Holdings Inc Logo
Sirius XM Holdings Inc
NASDAQ:SIRI
Watchlist
Price: 3.015 USD -0.17%
Updated: Apr 26, 2024
Section:
 

Relative Value

The Relative Value of one SIRI stock under the Base Case scenario is 7.585 USD. Compared to the current market price of 3.015 USD, Sirius XM Holdings Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIRI Relative Value
Base Case
7.585 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
98
vs Industry
51
Median 3Y
2.6
Median 5Y
2.9
Industry
1.5
Forward
1.3
More Details
9.2
P/E
P/E
Price to Earnings
9.2
vs History
98
vs Industry
37
Median 3Y
18.5
Median 5Y
22.1
Industry
18.6
Forward
9.8
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
98
vs Industry
46
Median 3Y
11.8
Median 5Y
12.1
Industry
11.3
More Details
19.9
P/FCFE
P/FCFE
Price to FCFE
19.9
vs History
25
vs Industry
21
Median 3Y
15.8
Median 5Y
13.7
Industry
15.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-9.3
Industry
1.8
More Details
2.2
EV/S
EV/S
Enterprise Value to Sales
2.2
vs History
98
vs Industry
33
Median 3Y
3.7
Median 5Y
3.9
Industry
1.6
Forward
2.2
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
98
vs Industry
35
Median 3Y
6.8
Median 5Y
7
Industry
3.5
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
98
vs Industry
34
Median 3Y
12.6
Median 5Y
13.4
Industry
9.1
Forward
7.3
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
98
vs Industry
33
Median 3Y
15.9
Median 5Y
17
Industry
12.9
Forward
10
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
98
vs Industry
32
Median 3Y
16.2
Median 5Y
16.6
Industry
10.3
More Details
16.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.7
vs History
92
vs Industry
23
Median 3Y
20.7
Median 5Y
20.7
Industry
12.8
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
98
vs Industry
27
Median 3Y
3.6
Median 5Y
3.6
Industry
1.5
More Details

Multiples Across Competitors

SIRI Competitors Multiples
Sirius XM Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Sirius XM Holdings Inc
NASDAQ:SIRI
11.6B USD 1.3 9.2 7.8 9.9
US
Comcast Corp
NASDAQ:CMCSA
153B USD 1.3 9.9 6.4 10.4
ZA
MultiChoice Group Ltd
JSE:MCG
50.3B Zac 0 0 0 0
US
Charter Communications Inc
NASDAQ:CHTR
37.1B USD 0.7 8.1 6.3 10.6
CA
Shaw Communications Inc
TSX:SJR.B
20.2B CAD 3.7 27.5 10 19.7
DE
Kabel Deutschland Holding AG
XHAM:KD8
8.3B EUR 3.8 30.5 11.2 21.8
CN
China Satellite Communications Co Ltd
SSE:601698
64.5B CNY 24.6 184.8 86.2 86.2
US
Liberty Broadband Corp
NASDAQ:LBRDA
7.1B USD 7.3 10.3 36.3 150.7
CA
Quebecor Inc
TSX:QBR.B
6.6B CAD 1.2 10.1 5.9 9.9
CN
Oriental Pearl Group Co Ltd
SSE:600637
23.7B CNY 3.1 36.4 183.8 183.8
US
DISH Network Corp
NASDAQ:DISH
3.1B USD 0.2 2.5 11.9 25.7

See Also

Summary
SIRI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIRI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIRI stock valuation using valuation multiples.
Wall Street Estimates
SIRI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIRI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.