Beauty Health Co
NASDAQ:SKIN

Watchlist Manager
Beauty Health Co Logo
Beauty Health Co
NASDAQ:SKIN
Watchlist
Price: 1.47 USD 0.68% Market Closed
Market Cap: 187.4m USD

Income Statement

Earnings Waterfall
Beauty Health Co

Revenue
301.9m USD
Cost of Revenue
-100.9m USD
Gross Profit
201m USD
Operating Expenses
-211m USD
Operating Income
-10m USD
Other Expenses
-1.7m USD
Net Income
-11.7m USD

Income Statement
Beauty Health Co

Rotate your device to view
Income Statement
Currency: USD
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
29
30
12
9
11
13
13
13
14
14
14
13
12
11
10
10
12
15
Revenue
233
N/A
301
+29%
260
-14%
288
+11%
325
+13%
346
+6%
366
+6%
377
+3%
391
+4%
399
+2%
398
0%
393
-1%
366
-7%
348
-5%
334
-4%
322
-4%
310
-4%
302
-3%
Gross Profit
Cost of Revenue
(87)
(109)
(78)
(87)
(101)
(107)
(116)
(126)
(142)
(225)
(205)
(206)
(192)
(120)
(124)
(121)
(114)
(101)
Gross Profit
146
N/A
192
+32%
182
-5%
201
+11%
224
+11%
239
+7%
250
+5%
251
+0%
249
-1%
175
-30%
193
+11%
187
-3%
174
-7%
227
+31%
210
-7%
202
-4%
196
-3%
201
+3%
Operating Income
Operating Expenses
(187)
(239)
(218)
(254)
(256)
(270)
(270)
(281)
(287)
(291)
(286)
(280)
(262)
(273)
(250)
(247)
(234)
(211)
Selling, General & Administrative
(177)
(225)
(203)
(239)
(242)
(258)
(251)
(270)
(275)
(279)
(276)
(269)
(253)
(246)
(244)
(241)
(230)
(219)
Research & Development
(8)
(10)
(8)
(9)
(9)
(9)
(8)
(9)
(9)
(8)
(10)
(11)
(9)
(8)
(6)
(4)
(5)
(5)
Depreciation & Amortization
(2)
(4)
(8)
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
(6)
(5)
(3)
0
(3)
(3)
(3)
0
0
0
(18)
0
0
0
13
Operating Income
(41)
N/A
(47)
-13%
(37)
+22%
(53)
-45%
(32)
+40%
(31)
+3%
(19)
+38%
(31)
-60%
(39)
-27%
(116)
-201%
(93)
+20%
(93)
+0%
(88)
+5%
(46)
+48%
(40)
+13%
(46)
-14%
(38)
+16%
(10)
+74%
Pre-Tax Income
Interest Income Expense
(29)
(30)
(12)
(9)
(12)
(11)
(7)
1
9
10
12
11
9
12
2
3
6
(4)
Non-Reccuring Items
0
0
0
0
0
0
(5)
0
0
0
(38)
(22)
(18)
0
5
0
13
0
Total Other Income
(113)
(323)
(329)
(278)
(149)
65
77
13
9
16
17
24
17
6
3
5
1
1
Pre-Tax Income
(183)
N/A
(400)
-118%
(377)
+6%
(340)
+10%
(192)
+43%
23
N/A
45
+92%
(16)
N/A
(21)
-33%
(90)
-330%
(102)
-13%
(79)
+22%
(81)
-2%
(27)
+67%
(30)
-11%
(37)
-27%
(19)
+50%
(13)
+31%
Net Income
Tax Provision
12
13
2
(1)
(3)
(3)
(1)
6
8
4
2
(1)
(3)
(2)
0
(1)
(0)
1
Income from Continuing Operations
(172)
(387)
(375)
(340)
(195)
20
44
(10)
(13)
(87)
(100)
(80)
(84)
(28)
(29)
(39)
(19)
(12)
Net Income (Common)
(172)
N/A
(387)
-125%
(375)
+3%
(340)
+9%
(195)
+43%
20
N/A
44
+118%
(10)
N/A
(13)
-28%
(87)
-558%
(100)
-15%
(80)
+20%
(84)
-4%
(28)
+66%
(29)
-3%
(39)
-32%
(19)
+51%
(12)
+38%
EPS (Diluted)
-1.2
N/A
-2.89
-141%
-2.49
+14%
-2.22
+11%
-1.28
+42%
0.13
N/A
0.3
+131%
-0.08
N/A
-0.09
-13%
-0.65
-622%
-0.76
-17%
-0.65
+14%
-0.67
-3%
-0.22
+67%
-0.24
-9%
-0.31
-29%
-0.13
+58%
-0.11
+15%