Beauty Health Co
NASDAQ:SKIN

Watchlist Manager
Beauty Health Co Logo
Beauty Health Co
NASDAQ:SKIN
Watchlist
Price: 1.53 USD 1.32%
Market Cap: 195.1m USD

Intrinsic Value

The intrinsic value of one SKIN stock under the Base Case scenario is 2.51 USD. Compared to the current market price of 1.53 USD, Beauty Health Co is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SKIN Intrinsic Value
2.51 USD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beauty Health Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about SKIN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SKIN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beauty Health Co.

Explain Valuation
Compare SKIN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SKIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beauty Health Co

Current Assets 308.4m
Cash & Short-Term Investments 219.4m
Receivables 25.4m
Other Current Assets 63.6m
Non-Current Assets 195.3m
PP&E 16.7m
Intangibles 164.5m
Other Non-Current Assets 14.1m
Current Liabilities 61.9m
Accounts Payable 17.3m
Accrued Liabilities 39.7m
Other Current Liabilities 4.9m
Non-Current Liabilities 376.1m
Long-Term Debt 363.4m
Other Non-Current Liabilities 12.7m
Efficiency

Free Cash Flow Analysis
Beauty Health Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beauty Health Co

Revenue
301.9m USD
Cost of Revenue
-100.9m USD
Gross Profit
201m USD
Operating Expenses
-211m USD
Operating Income
-10m USD
Other Expenses
-1.7m USD
Net Income
-11.7m USD
Fundamental Scores

SKIN Profitability Score
Profitability Due Diligence

Beauty Health Co's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
Operating Margin is Increasing
28/100
Profitability
Score

Beauty Health Co's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

SKIN Solvency Score
Solvency Due Diligence

Beauty Health Co's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
41/100
Solvency
Score

Beauty Health Co's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SKIN Price Targets Summary
Beauty Health Co

Wall Street analysts forecast SKIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SKIN is 1.97 USD with a low forecast of 1.52 USD and a high forecast of 3.68 USD.

Lowest
Price Target
1.52 USD
1% Downside
Average
Price Target
1.97 USD
29% Upside
Highest
Price Target
3.68 USD
140% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Beauty Health Co
does not pay dividends
Shareholder Yield

Current shareholder yield for SKIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SKIN Insider Trading
Buy and sell transactions by insiders

SKIN News

Other Videos
What is the Intrinsic Value of one SKIN stock?

The intrinsic value of one SKIN stock under the Base Case scenario is 2.51 USD.

Is SKIN stock undervalued or overvalued?

Compared to the current market price of 1.53 USD, Beauty Health Co is Undervalued by 39%.

Back to Top