Beauty Health Co
NASDAQ:SKIN

Watchlist Manager
Beauty Health Co Logo
Beauty Health Co
NASDAQ:SKIN
Watchlist
Price: 1.46 USD -7.59% Market Closed
Market Cap: 186.2m USD

Relative Value

The Relative Value of one SKIN stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.46 USD, Beauty Health Co is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SKIN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
65
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.6
vs History
vs Industry
51
Median 3Y
-6.3
Median 5Y
-8.5
Industry
18
Forward
-17.9
vs History
30
vs Industry
35
Median 3Y
5.2
Median 5Y
-17.2
Industry
11.6
vs History
vs Industry
13
Median 3Y
-1.4
Median 5Y
-5.5
Industry
15.3
vs History
71
vs Industry
15
Median 3Y
4.3
Median 5Y
4.4
Industry
1.6
vs History
69
vs Industry
46
Median 3Y
1.4
Median 5Y
1.6
Industry
1.2
Forward
1.1
vs History
76
vs Industry
67
Median 3Y
2.6
Median 5Y
3.3
Industry
3.9
vs History
6
vs Industry
3
Median 3Y
-16.5
Median 5Y
-71.2
Industry
10.4
Forward
9.1
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-36.9
Industry
13.3
Forward
-14.7
vs History
31
vs Industry
18
Median 3Y
9.3
Median 5Y
-17.7
Industry
12.3
vs History
30
vs Industry
11
Median 3Y
10.1
Median 5Y
-19.5
Industry
15.3
vs History
77
vs Industry
39
Median 3Y
1.5
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

SKIN Competitors Multiples
Beauty Health Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Beauty Health Co
NASDAQ:SKIN
185.9m USD 0.6 -15.8 26.7 -32.9
FR
L'Oreal SA
PAR:OR
198.7B EUR 4.5 32.5 18.8 22.9
UK
Unilever PLC
LSE:ULVR
109.3B GBP 2.1 22.5 164.1 191.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.6 50.5 36.6 40.5
UK
HALEON PLC
LSE:HLN
32.4B GBP 2.9 22.5 13.6 15.5
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 2.6 -40.7 20.7 34.1
DE
Beiersdorf AG
XETRA:BEI
20B EUR 2 22.7 11.1 14.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.5 11.2 17.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.8 39.6 43.5
IN
Dabur India Ltd
NSE:DABUR
904.1B INR 7.1 50 37.5 46.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Beauty Health Co
NASDAQ:SKIN
Average P/E: 36
Negative Multiple: -15.8
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
8%
4.1
UK
Unilever PLC
LSE:ULVR
22.5
13%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
50.5
8%
6.3
UK
HALEON PLC
LSE:HLN
22.5
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -40.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
22.7
8%
2.8
JP
Kao Corp
TSE:4452
23.5
12%
2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.8
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
50
12%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Beauty Health Co
NASDAQ:SKIN
Average EV/EBITDA: 38
26.7
N/A N/A
FR
L'Oreal SA
PAR:OR
18.8
5%
3.8
UK
Unilever PLC
LSE:ULVR
164.1
2%
82.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.6
8%
4.6
UK
HALEON PLC
LSE:HLN
13.6
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
20.7
15%
1.4
DE
Beiersdorf AG
XETRA:BEI
11.1
-1%
N/A
JP
Kao Corp
TSE:4452
11.2
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.6
13%
3
IN
Dabur India Ltd
NSE:DABUR
37.5
11%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Beauty Health Co
NASDAQ:SKIN
Average EV/EBIT: 47.3
Negative Multiple: -32.9
N/A N/A
FR
L'Oreal SA
PAR:OR
22.9
6%
3.8
UK
Unilever PLC
LSE:ULVR
191.4
2%
95.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.5
9%
4.5
UK
HALEON PLC
LSE:HLN
15.5
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
34.1
25%
1.4
DE
Beiersdorf AG
XETRA:BEI
14.2
-1%
N/A
JP
Kao Corp
TSE:4452
17.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.5
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
46.4
11%
4.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A