Sundial Growers Inc
NASDAQ:SNDL

Watchlist Manager
Sundial Growers Inc Logo
Sundial Growers Inc
NASDAQ:SNDL
Watchlist
Price: 1.77 USD 4.12% Market Closed
Market Cap: 455.6m USD

Intrinsic Value

The intrinsic value of one SNDL stock under the Base Case scenario is 1.49 USD. Compared to the current market price of 1.77 USD, Sundial Growers Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SNDL Intrinsic Value
1.49 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sundial Growers Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SNDL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SNDL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sundial Growers Inc.

Explain Valuation
Compare SNDL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SNDL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sundial Growers Inc

Current Assets 432.3m
Cash & Short-Term Investments 244.1m
Receivables 26.3m
Other Current Assets 162m
Non-Current Assets 885.7m
Long-Term Investments 422.6m
PP&E 275.2m
Intangibles 183.5m
Other Non-Current Assets 4.5m
Current Liabilities 85.8m
Accounts Payable 50.7m
Other Current Liabilities 35.2m
Non-Current Liabilities 133m
Long-Term Debt 120m
Other Non-Current Liabilities 13m
Efficiency

Free Cash Flow Analysis
Sundial Growers Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sundial Growers Inc

Revenue
951.6m CAD
Cost of Revenue
-694.4m CAD
Gross Profit
257.2m CAD
Operating Expenses
-268.7m CAD
Operating Income
-11.5m CAD
Other Expenses
-80.8m CAD
Net Income
-92.3m CAD
Fundamental Scores

SNDL Profitability Score
Profitability Due Diligence

Sundial Growers Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

36/100
Profitability
Score

Sundial Growers Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

SNDL Solvency Score
Solvency Due Diligence

Sundial Growers Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Negative Net Debt
68/100
Solvency
Score

Sundial Growers Inc's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SNDL Price Targets Summary
Sundial Growers Inc

Wall Street analysts forecast SNDL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SNDL is 5.71 USD with a low forecast of 5.05 USD and a high forecast of 6.51 USD.

Lowest
Price Target
5.05 USD
185% Upside
Average
Price Target
5.71 USD
223% Upside
Highest
Price Target
6.51 USD
268% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sundial Growers Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for SNDL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

SNDL News

Other Videos
What is the Intrinsic Value of one SNDL stock?

The intrinsic value of one SNDL stock under the Base Case scenario is 1.49 USD.

Is SNDL stock undervalued or overvalued?

Compared to the current market price of 1.77 USD, Sundial Growers Inc is Overvalued by 16%.

Back to Top