First Time Loading...

Sundial Growers Inc
NASDAQ:SNDL

Watchlist Manager
Sundial Growers Inc Logo
Sundial Growers Inc
NASDAQ:SNDL
Watchlist
Price: 2.22 USD 1.83% Market Closed
Updated: May 28, 2024

Relative Value

The Relative Value of one SNDL stock under the Base Case scenario is 3.89 USD. Compared to the current market price of 2.22 USD, Sundial Growers Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNDL Relative Value
Base Case
3.89 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
73
Median 3Y
1.6
Median 5Y
2.5
Industry
2.4
Forward
0.8
vs History
vs Industry
Median 3Y
-5
Median 5Y
-2.9
Industry
22.8
Forward
42.8
vs History
1
vs Industry
20
Median 3Y
-18.4
Median 5Y
-10.8
Industry
17
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-7.5
Industry
23.2
vs History
55
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
2.1
vs History
72
vs Industry
77
Median 3Y
1.4
Median 5Y
2.5
Industry
2.6
Forward
0.7
vs History
74
vs Industry
59
Median 3Y
6.3
Median 5Y
12.5
Industry
5.1
vs History
11
vs Industry
3
Median 3Y
-21.6
Median 5Y
-16.1
Industry
13.5
Forward
28
vs History
vs Industry
Median 3Y
-12.4
Median 5Y
-9.4
Industry
16.9
Forward
139
vs History
1
vs Industry
23
Median 3Y
-13.5
Median 5Y
-8
Industry
15.8
vs History
1
vs Industry
17
Median 3Y
-11.2
Median 5Y
-7
Industry
17.7
vs History
47
vs Industry
71
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

SNDL Competitors Multiples
Sundial Growers Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sundial Growers Inc
NASDAQ:SNDL
584.3m USD 0.9 -5.7 78 -13.8
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
767.4B USD 21.4 125 61.1 69.6
DK
Novo Nordisk A/S
CSE:NOVO B
4.1T DKK 16.8 46 34.3 37.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
353.7B USD 4.1 9.2 11.3 14.8
US
Merck & Co Inc
NYSE:MRK
328B USD 5.3 142.2 35.4 57.8
UK
AstraZeneca PLC
LSE:AZN
188.2B GBP 5 37.9 174.6 278.6
CH
Roche Holding AG
SIX:ROG
184.3B CHF 3.1 16 9.1 10.8
CH
Novartis AG
SIX:NOVN
179.5B CHF 3.3 11.2 8.5 12.5
US
Pfizer Inc
NYSE:PFE
163.7B USD 3 -529.7 12.8 20.7
P/E Multiple
Earnings Growth
CA
Sundial Growers Inc
NASDAQ:SNDL
Average P/E: 55.4
Negative Multiple: -5.7
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
125
364%
DK
Novo Nordisk A/S
CSE:NOVO B
46
83%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
US
Johnson & Johnson
NYSE:JNJ
9.2
-21%
US
Merck & Co Inc
NYSE:MRK
142.2
7 598%
UK
AstraZeneca PLC
LSE:AZN
37.9
175%
CH
Roche Holding AG
SIX:ROG
16
28%
CH
Novartis AG
SIX:NOVN
11.2
17%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -529.7
683%
EV/EBIT Multiple
EBIT Growth
CA
Sundial Growers Inc
NASDAQ:SNDL
Average EV/EBIT: 2 022.7
Negative Multiple: -13.8
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
69.6
163%
DK
Novo Nordisk A/S
CSE:NOVO B
37.6
83%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
US
Johnson & Johnson
NYSE:JNJ
14.8
29%
US
Merck & Co Inc
NYSE:MRK
57.8
707%
UK
AstraZeneca PLC
LSE:AZN
278.6
141%
CH
Roche Holding AG
SIX:ROG
10.8
23%
CH
Novartis AG
SIX:NOVN
12.5
49%
US
Pfizer Inc
NYSE:PFE
20.7
59%

See Also

Discover More