Synopsys Inc
NASDAQ:SNPS
Synopsys Inc
NASDAQ:SNPS
Price:
466.88
USD
-2.73%
Market Closed
Market Cap:
$89B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Synopsys Inc
Synopsys Inc
Income Statement
Synopsys Inc
Synopsys Inc
Currency: USD
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
7
|
7
|
9
|
11
|
13
|
16
|
17
|
17
|
15
|
12
|
9
|
7
|
5
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
9
|
20
|
37
|
46
|
133
|
268
|
447
|
|
| Revenue |
699
N/A
|
721
+3%
|
781
+8%
|
907
+16%
|
999
+10%
|
1 106
+11%
|
1 170
+6%
|
1 177
+1%
|
1 194
+1%
|
1 197
+0%
|
1 178
-2%
|
1 092
-7%
|
1 048
-4%
|
998
-5%
|
968
-3%
|
992
+3%
|
1 011
+2%
|
1 041
+3%
|
1 067
+2%
|
1 096
+3%
|
1 136
+4%
|
1 154
+2%
|
1 181
+2%
|
1 212
+3%
|
1 228
+1%
|
1 259
+3%
|
1 299
+3%
|
1 337
+3%
|
1 361
+2%
|
1 374
+1%
|
1 375
+0%
|
1 360
-1%
|
1 350
-1%
|
1 352
+0%
|
1 343
-1%
|
1 381
+3%
|
1 415
+2%
|
1 471
+4%
|
1 521
+3%
|
1 536
+1%
|
1 596
+4%
|
1 635
+2%
|
1 692
+3%
|
1 756
+4%
|
1 806
+3%
|
1 872
+4%
|
1 912
+2%
|
1 962
+3%
|
1 966
+0%
|
1 984
+1%
|
2 023
+2%
|
2 057
+2%
|
2 121
+3%
|
2 160
+2%
|
2 194
+2%
|
2 242
+2%
|
2 269
+1%
|
2 317
+2%
|
2 376
+3%
|
2 423
+2%
|
2 507
+3%
|
2 582
+3%
|
2 662
+3%
|
2 725
+2%
|
2 842
+4%
|
2 938
+3%
|
3 023
+3%
|
3 121
+3%
|
3 172
+2%
|
3 231
+2%
|
3 305
+2%
|
3 361
+2%
|
3 375
+0%
|
3 400
+1%
|
3 511
+3%
|
3 685
+5%
|
3 821
+4%
|
3 984
+4%
|
4 077
+2%
|
4 204
+3%
|
4 504
+7%
|
4 759
+6%
|
4 950
+4%
|
4 616
-7%
|
4 579
-1%
|
4 562
0%
|
4 669
+2%
|
5 318
+14%
|
5 596
+5%
|
5 787
+3%
|
5 959
+3%
|
6 127
+3%
|
6 072
-1%
|
6 221
+2%
|
6 435
+3%
|
7 054
+10%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(133)
|
(136)
|
(151)
|
(173)
|
(196)
|
(221)
|
(232)
|
(240)
|
(244)
|
(250)
|
(256)
|
(257)
|
(266)
|
(271)
|
(266)
|
(255)
|
(240)
|
(226)
|
(222)
|
(224)
|
(227)
|
(226)
|
(229)
|
(234)
|
(237)
|
(245)
|
(254)
|
(259)
|
(263)
|
(264)
|
(267)
|
(274)
|
(274)
|
(278)
|
(275)
|
(281)
|
(300)
|
(317)
|
(335)
|
(340)
|
(346)
|
(360)
|
(376)
|
(393)
|
(414)
|
(421)
|
(437)
|
(454)
|
(448)
|
(455)
|
(455)
|
(457)
|
(476)
|
(487)
|
(500)
|
(519)
|
(524)
|
(530)
|
(541)
|
(543)
|
(569)
|
(600)
|
(630)
|
(654)
|
(680)
|
(696)
|
(712)
|
(736)
|
(748)
|
(760)
|
(761)
|
(753)
|
(753)
|
(747)
|
(753)
|
(795)
|
(810)
|
(840)
|
(852)
|
(862)
|
(911)
|
(950)
|
(1 016)
|
(898)
|
(877)
|
(872)
|
(862)
|
(1 031)
|
(1 074)
|
(1 126)
|
(1 156)
|
(1 245)
|
(1 236)
|
(1 254)
|
(1 344)
|
(1 624)
|
|
| Gross Profit |
565
N/A
|
585
+3%
|
630
+8%
|
733
+16%
|
803
+10%
|
884
+10%
|
938
+6%
|
937
0%
|
950
+1%
|
947
0%
|
922
-3%
|
835
-9%
|
782
-6%
|
727
-7%
|
702
-3%
|
737
+5%
|
771
+5%
|
815
+6%
|
845
+4%
|
872
+3%
|
909
+4%
|
928
+2%
|
952
+3%
|
978
+3%
|
991
+1%
|
1 014
+2%
|
1 045
+3%
|
1 078
+3%
|
1 098
+2%
|
1 109
+1%
|
1 107
0%
|
1 086
-2%
|
1 077
-1%
|
1 074
0%
|
1 069
0%
|
1 100
+3%
|
1 115
+1%
|
1 154
+3%
|
1 186
+3%
|
1 195
+1%
|
1 250
+5%
|
1 275
+2%
|
1 317
+3%
|
1 363
+4%
|
1 392
+2%
|
1 451
+4%
|
1 475
+2%
|
1 509
+2%
|
1 518
+1%
|
1 530
+1%
|
1 569
+3%
|
1 601
+2%
|
1 645
+3%
|
1 674
+2%
|
1 694
+1%
|
1 723
+2%
|
1 745
+1%
|
1 786
+2%
|
1 835
+3%
|
1 880
+2%
|
1 937
+3%
|
1 982
+2%
|
2 032
+3%
|
2 071
+2%
|
2 162
+4%
|
2 242
+4%
|
2 310
+3%
|
2 385
+3%
|
2 424
+2%
|
2 472
+2%
|
2 544
+3%
|
2 608
+3%
|
2 622
+1%
|
2 653
+1%
|
2 758
+4%
|
2 891
+5%
|
3 011
+4%
|
3 145
+4%
|
3 226
+3%
|
3 342
+4%
|
3 593
+8%
|
3 809
+6%
|
3 934
+3%
|
3 718
-5%
|
3 702
0%
|
3 690
0%
|
3 807
+3%
|
4 287
+13%
|
4 521
+5%
|
4 661
+3%
|
4 802
+3%
|
4 882
+2%
|
4 836
-1%
|
4 967
+3%
|
5 091
+2%
|
5 431
+7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(545)
|
(538)
|
(557)
|
(597)
|
(853)
|
(687)
|
(701)
|
(722)
|
(735)
|
(744)
|
(737)
|
(747)
|
(759)
|
(761)
|
(785)
|
(791)
|
(805)
|
(824)
|
(833)
|
(842)
|
(859)
|
(846)
|
(858)
|
(857)
|
(838)
|
(849)
|
(848)
|
(854)
|
(860)
|
(866)
|
(858)
|
(876)
|
(879)
|
(886)
|
(892)
|
(915)
|
(940)
|
(971)
|
(996)
|
(982)
|
(1 014)
|
(1 072)
|
(1 109)
|
(1 173)
|
(1 211)
|
(1 208)
|
(1 240)
|
(1 262)
|
(1 272)
|
(1 300)
|
(1 327)
|
(1 352)
|
(1 369)
|
(1 386)
|
(1 412)
|
(1 442)
|
(1 477)
|
(1 506)
|
(1 540)
|
(1 553)
|
(1 575)
|
(1 640)
|
(1 656)
|
(1 687)
|
(1 779)
|
(1 797)
|
(1 913)
|
(2 012)
|
(2 030)
|
(2 076)
|
(2 065)
|
(2 059)
|
(2 105)
|
(2 111)
|
(2 154)
|
(2 259)
|
(2 327)
|
(2 422)
|
(2 494)
|
(2 574)
|
(2 615)
|
(2 661)
|
(2 769)
|
(2 558)
|
(2 606)
|
(2 671)
|
(2 701)
|
(2 961)
|
(3 152)
|
(3 252)
|
(3 335)
|
(3 526)
|
(3 581)
|
(3 668)
|
(3 987)
|
(4 516)
|
|
| Selling, General & Administrative |
(336)
|
(330)
|
(333)
|
(345)
|
(356)
|
(383)
|
(387)
|
(405)
|
(413)
|
(421)
|
(425)
|
(427)
|
(436)
|
(429)
|
(439)
|
(439)
|
(438)
|
(446)
|
(444)
|
(443)
|
(454)
|
(442)
|
(454)
|
(451)
|
(433)
|
(440)
|
(434)
|
(439)
|
(442)
|
(444)
|
(437)
|
(443)
|
(444)
|
(441)
|
(446)
|
(455)
|
(458)
|
(479)
|
(486)
|
(476)
|
(496)
|
(526)
|
(540)
|
(573)
|
(584)
|
(561)
|
(569)
|
(570)
|
(570)
|
(589)
|
(599)
|
(608)
|
(611)
|
(617)
|
(628)
|
(640)
|
(659)
|
(660)
|
(669)
|
(668)
|
(673)
|
(732)
|
(740)
|
(746)
|
(786)
|
(771)
|
(835)
|
(886)
|
(895)
|
(904)
|
(886)
|
(880)
|
(886)
|
(879)
|
(885)
|
(941)
|
(952)
|
(974)
|
(982)
|
(971)
|
(982)
|
(1 000)
|
(1 032)
|
(906)
|
(906)
|
(910)
|
(911)
|
(1 050)
|
(1 140)
|
(1 200)
|
(1 278)
|
(1 379)
|
(1 404)
|
(1 431)
|
(1 608)
|
(1 791)
|
|
| Research & Development |
(192)
|
(190)
|
(202)
|
(226)
|
(243)
|
(266)
|
(275)
|
(286)
|
(290)
|
(292)
|
(290)
|
(289)
|
(292)
|
(302)
|
(316)
|
(321)
|
(336)
|
(348)
|
(360)
|
(371)
|
(378)
|
(377)
|
(378)
|
(379)
|
(376)
|
(379)
|
(389)
|
(395)
|
(400)
|
(408)
|
(408)
|
(420)
|
(423)
|
(433)
|
(434)
|
(449)
|
(469)
|
(479)
|
(496)
|
(492)
|
(504)
|
(532)
|
(553)
|
(582)
|
(606)
|
(625)
|
(648)
|
(669)
|
(679)
|
(687)
|
(703)
|
(719)
|
(733)
|
(743)
|
(758)
|
(776)
|
(791)
|
(819)
|
(843)
|
(857)
|
(873)
|
(879)
|
(886)
|
(909)
|
(961)
|
(990)
|
(1 038)
|
(1 085)
|
(1 092)
|
(1 130)
|
(1 137)
|
(1 137)
|
(1 180)
|
(1 192)
|
(1 230)
|
(1 279)
|
(1 322)
|
(1 382)
|
(1 431)
|
(1 505)
|
(1 531)
|
(1 559)
|
(1 633)
|
(1 590)
|
(1 645)
|
(1 716)
|
(1 755)
|
(1 850)
|
(1 936)
|
(1 969)
|
(1 993)
|
(2 082)
|
(2 110)
|
(2 171)
|
(2 287)
|
(2 479)
|
|
| Depreciation & Amortization |
(17)
|
(17)
|
(22)
|
(27)
|
(33)
|
(38)
|
(39)
|
(31)
|
(31)
|
(31)
|
(30)
|
(32)
|
(31)
|
(31)
|
(30)
|
(32)
|
(31)
|
(30)
|
(29)
|
(28)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(27)
|
(24)
|
(21)
|
(18)
|
(14)
|
(13)
|
(13)
|
(12)
|
(12)
|
(11)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(14)
|
(16)
|
(17)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(30)
|
(32)
|
(33)
|
(36)
|
(39)
|
(42)
|
(43)
|
(42)
|
(42)
|
(41)
|
(40)
|
(40)
|
(40)
|
(39)
|
(38)
|
(36)
|
(35)
|
(34)
|
(35)
|
(33)
|
(32)
|
(12)
|
(16)
|
(11)
|
(6)
|
(9)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(16)
|
(41)
|
(193)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
(220)
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(31)
|
(47)
|
(65)
|
(66)
|
(69)
|
(72)
|
(50)
|
(39)
|
(35)
|
(29)
|
(52)
|
(65)
|
(70)
|
(48)
|
(49)
|
(50)
|
(50)
|
(51)
|
(53)
|
|
| Operating Income |
20
N/A
|
47
+132%
|
73
+53%
|
136
+87%
|
(50)
N/A
|
197
N/A
|
237
+21%
|
215
-9%
|
215
+0%
|
203
-6%
|
185
-9%
|
88
-53%
|
24
-73%
|
(34)
N/A
|
(84)
-144%
|
(54)
+35%
|
(34)
+37%
|
(9)
+74%
|
12
N/A
|
30
+152%
|
50
+64%
|
82
+65%
|
94
+15%
|
121
+29%
|
152
+25%
|
165
+8%
|
198
+20%
|
224
+13%
|
238
+6%
|
243
+2%
|
250
+3%
|
210
-16%
|
197
-6%
|
188
-5%
|
177
-6%
|
184
+4%
|
176
-5%
|
182
+4%
|
190
+4%
|
213
+12%
|
236
+11%
|
203
-14%
|
208
+3%
|
190
-9%
|
181
-5%
|
243
+34%
|
235
-3%
|
246
+5%
|
246
0%
|
230
-6%
|
242
+5%
|
249
+3%
|
275
+11%
|
287
+4%
|
281
-2%
|
282
+0%
|
268
-5%
|
280
+4%
|
295
+6%
|
327
+11%
|
363
+11%
|
342
-6%
|
376
+10%
|
384
+2%
|
383
0%
|
445
+16%
|
398
-11%
|
373
-6%
|
395
+6%
|
396
+0%
|
479
+21%
|
549
+15%
|
516
-6%
|
542
+5%
|
604
+11%
|
632
+5%
|
684
+8%
|
723
+6%
|
731
+1%
|
768
+5%
|
979
+27%
|
1 148
+17%
|
1 165
+1%
|
1 160
0%
|
1 096
-6%
|
1 019
-7%
|
1 107
+9%
|
1 326
+20%
|
1 369
+3%
|
1 409
+3%
|
1 468
+4%
|
1 356
-8%
|
1 255
-7%
|
1 299
+4%
|
1 104
-15%
|
915
-17%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
21
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
5
|
3
|
4
|
0
|
8
|
0
|
3
|
0
|
12
|
8
|
11
|
17
|
26
|
20
|
20
|
17
|
28
|
28
|
28
|
26
|
11
|
5
|
3
|
0
|
4
|
10
|
8
|
9
|
4
|
1
|
3
|
1
|
1
|
5
|
5
|
6
|
6
|
3
|
0
|
0
|
1
|
4
|
5
|
6
|
6
|
3
|
2
|
0
|
0
|
3
|
4
|
5
|
5
|
(2)
|
(3)
|
(3)
|
(3)
|
(5)
|
1
|
4
|
4
|
10
|
7
|
4
|
4
|
2
|
2
|
4
|
4
|
4
|
8
|
7
|
(4)
|
22
|
21
|
31
|
28
|
95
|
94
|
87
|
93
|
47
|
36
|
11
|
(176)
|
|
| Non-Reccuring Items |
0
|
(4)
|
(204)
|
(216)
|
0
|
(234)
|
(39)
|
(20)
|
(15)
|
3
|
0
|
(2)
|
(7)
|
(7)
|
(7)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(3)
|
0
|
0
|
(6)
|
(5)
|
(5)
|
(8)
|
(7)
|
(2)
|
(2)
|
1
|
5
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
(2)
|
(3)
|
(3)
|
(10)
|
(20)
|
(32)
|
(38)
|
(37)
|
(24)
|
(13)
|
(7)
|
(13)
|
5
|
(7)
|
(26)
|
(29)
|
(56)
|
(71)
|
(50)
|
(12)
|
(3)
|
27
|
9
|
(33)
|
(45)
|
(45)
|
(30)
|
(11)
|
(38)
|
(32)
|
(54)
|
(53)
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
549
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
5
|
8
|
0
|
4
|
(2)
|
(6)
|
(23)
|
(27)
|
(18)
|
(11)
|
10
|
16
|
16
|
8
|
9
|
10
|
12
|
11
|
2
|
2
|
0
|
2
|
7
|
10
|
11
|
15
|
18
|
14
|
13
|
13
|
11
|
9
|
12
|
10
|
4
|
(5)
|
(2)
|
3
|
4
|
22
|
21
|
21
|
30
|
35
|
20
|
22
|
5
|
(5)
|
19
|
15
|
28
|
36
|
1
|
23
|
21
|
40
|
80
|
64
|
72
|
21
|
(30)
|
(41)
|
(68)
|
(28)
|
4
|
27
|
20
|
40
|
48
|
52
|
85
|
66
|
86
|
104
|
117
|
|
| Total Other Income |
69
|
59
|
51
|
(230)
|
(210)
|
(214)
|
(220)
|
4
|
14
|
7
|
3
|
1
|
10
|
9
|
49
|
44
|
49
|
49
|
17
|
3
|
7
|
19
|
18
|
22
|
22
|
9
|
8
|
(5)
|
(5)
|
(1)
|
0
|
3
|
4
|
2
|
1
|
2
|
(2)
|
(4)
|
(4)
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
13
|
13
|
13
|
12
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
6
|
4
|
2
|
1
|
3
|
3
|
2
|
2
|
(0)
|
(3)
|
(5)
|
(6)
|
(8)
|
(5)
|
(3)
|
(7)
|
(7)
|
(9)
|
(11)
|
(5)
|
(3)
|
(2)
|
2
|
27
|
4
|
0
|
(9)
|
(16)
|
(21)
|
(22)
|
(13)
|
(20)
|
(20)
|
(19)
|
(20)
|
(11)
|
|
| Pre-Tax Income |
90
N/A
|
102
+14%
|
(80)
N/A
|
(289)
-259%
|
(260)
+10%
|
(252)
+3%
|
(23)
+91%
|
219
N/A
|
214
-2%
|
213
0%
|
188
-12%
|
92
-51%
|
29
-69%
|
(29)
N/A
|
(42)
-47%
|
(8)
+82%
|
14
N/A
|
43
+196%
|
29
-33%
|
44
+53%
|
68
+57%
|
116
+70%
|
135
+16%
|
166
+23%
|
198
+20%
|
191
-3%
|
210
+10%
|
219
+4%
|
228
+4%
|
243
+7%
|
257
+6%
|
233
-9%
|
221
-5%
|
210
-5%
|
191
-9%
|
199
+4%
|
194
-3%
|
197
+2%
|
205
+4%
|
219
+7%
|
241
+10%
|
207
-14%
|
212
+2%
|
201
-5%
|
199
-1%
|
262
+32%
|
259
-1%
|
276
+6%
|
275
0%
|
256
-7%
|
269
+5%
|
272
+1%
|
278
+2%
|
293
+6%
|
288
-2%
|
282
-2%
|
269
-4%
|
283
+5%
|
303
+7%
|
330
+9%
|
374
+13%
|
338
-9%
|
366
+8%
|
383
+5%
|
395
+3%
|
452
+15%
|
411
-9%
|
364
-12%
|
390
+7%
|
405
+4%
|
466
+15%
|
546
+17%
|
498
-9%
|
474
-5%
|
578
+22%
|
638
+10%
|
716
+12%
|
822
+15%
|
798
-3%
|
806
+1%
|
956
+19%
|
1 079
+13%
|
1 102
+2%
|
1 103
+0%
|
1 056
-4%
|
1 013
-4%
|
1 102
+9%
|
1 305
+18%
|
1 483
+14%
|
1 528
+3%
|
1 595
+4%
|
1 514
-5%
|
1 348
-11%
|
1 402
+4%
|
1 199
-14%
|
1 393
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28)
|
(32)
|
(1)
|
89
|
81
|
73
|
30
|
(69)
|
(66)
|
(59)
|
(41)
|
(17)
|
(0)
|
24
|
13
|
(9)
|
(15)
|
(33)
|
(29)
|
(19)
|
(22)
|
(34)
|
(35)
|
(35)
|
(45)
|
(40)
|
(26)
|
(29)
|
(32)
|
(39)
|
(62)
|
(65)
|
27
|
30
|
40
|
38
|
(41)
|
(3)
|
2
|
2
|
(11)
|
(37)
|
(19)
|
(19)
|
(3)
|
(19)
|
(39)
|
(28)
|
(30)
|
(16)
|
(16)
|
(13)
|
(21)
|
(45)
|
(49)
|
(56)
|
(49)
|
(48)
|
(59)
|
(63)
|
(80)
|
(61)
|
(37)
|
(247)
|
(230)
|
(238)
|
(234)
|
183
|
194
|
195
|
155
|
(13)
|
(15)
|
0
|
49
|
25
|
6
|
(15)
|
(46)
|
(49)
|
(48)
|
(73)
|
(74)
|
(139)
|
(138)
|
(116)
|
(93)
|
(114)
|
(100)
|
(122)
|
(98)
|
(100)
|
(71)
|
(72)
|
(50)
|
(56)
|
|
| Income from Continuing Operations |
61
|
70
|
(82)
|
(200)
|
(180)
|
(179)
|
7
|
150
|
147
|
154
|
147
|
75
|
29
|
(5)
|
(30)
|
(17)
|
(1)
|
9
|
(0)
|
25
|
46
|
82
|
100
|
130
|
154
|
152
|
185
|
190
|
196
|
205
|
195
|
168
|
248
|
239
|
231
|
237
|
153
|
194
|
207
|
221
|
230
|
170
|
193
|
182
|
196
|
243
|
220
|
248
|
246
|
240
|
254
|
259
|
257
|
249
|
239
|
226
|
221
|
235
|
244
|
267
|
293
|
277
|
329
|
137
|
165
|
214
|
177
|
547
|
585
|
600
|
621
|
532
|
483
|
475
|
628
|
663
|
721
|
806
|
752
|
756
|
908
|
1 007
|
1 028
|
964
|
918
|
896
|
1 009
|
1 191
|
1 383
|
1 407
|
1 497
|
1 414
|
1 277
|
1 330
|
1 149
|
1 337
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
5
|
6
|
9
|
11
|
11
|
12
|
12
|
12
|
12
|
28
|
23
|
20
|
17
|
(1)
|
|
| Net Income (Common) |
61
N/A
|
70
+14%
|
(82)
N/A
|
(200)
-145%
|
(180)
+10%
|
(179)
+1%
|
7
N/A
|
150
+1 947%
|
147
-1%
|
154
+4%
|
147
-4%
|
75
-49%
|
29
-62%
|
(5)
N/A
|
(30)
-481%
|
(17)
+42%
|
(1)
+94%
|
9
N/A
|
(0)
N/A
|
25
N/A
|
46
+88%
|
82
+77%
|
100
+21%
|
130
+31%
|
154
+18%
|
152
-1%
|
185
+22%
|
190
+3%
|
196
+3%
|
205
+5%
|
195
-5%
|
168
-14%
|
248
+48%
|
239
-4%
|
231
-3%
|
237
+3%
|
153
-36%
|
194
+27%
|
207
+7%
|
221
+7%
|
230
+4%
|
170
-26%
|
193
+14%
|
182
-6%
|
196
+7%
|
243
+24%
|
220
-10%
|
248
+13%
|
246
-1%
|
240
-2%
|
254
+6%
|
259
+2%
|
257
-1%
|
249
-3%
|
239
-4%
|
226
-5%
|
221
-2%
|
235
+6%
|
244
+4%
|
267
+9%
|
293
+10%
|
277
-5%
|
329
+19%
|
137
-59%
|
46
-66%
|
95
+106%
|
58
-39%
|
433
+644%
|
590
+36%
|
605
+3%
|
626
+3%
|
532
-15%
|
483
-9%
|
475
-2%
|
628
+32%
|
664
+6%
|
723
+9%
|
808
+12%
|
754
-7%
|
758
+1%
|
909
+20%
|
1 009
+11%
|
1 033
+2%
|
985
-5%
|
942
-4%
|
921
-2%
|
1 034
+12%
|
1 230
+19%
|
1 407
+14%
|
1 427
+1%
|
1 498
+5%
|
2 263
+51%
|
2 110
-7%
|
2 163
+3%
|
1 998
-8%
|
1 332
-33%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.54
+13%
|
-0.57
N/A
|
-1.5
-163%
|
-1.17
+22%
|
-1.16
+1%
|
0.04
N/A
|
0.95
+2 275%
|
0.88
-7%
|
0.94
+7%
|
0.9
-4%
|
0.47
-48%
|
0.19
-60%
|
-0.05
N/A
|
-0.19
-280%
|
-0.12
+37%
|
0
N/A
|
0.07
N/A
|
0
N/A
|
0.17
N/A
|
0.32
+88%
|
0.56
+75%
|
0.68
+21%
|
0.87
+28%
|
1.03
+18%
|
1.04
+1%
|
1.24
+19%
|
1.29
+4%
|
1.37
+6%
|
1.42
+4%
|
1.35
-5%
|
1.15
-15%
|
1.64
+43%
|
1.56
-5%
|
1.53
-2%
|
1.56
+2%
|
1
-36%
|
1.27
+27%
|
1.39
+9%
|
1.47
+6%
|
1.56
+6%
|
1.15
-26%
|
1.3
+13%
|
1.21
-7%
|
1.28
+6%
|
1.55
+21%
|
1.41
-9%
|
1.58
+12%
|
1.56
-1%
|
1.52
-3%
|
1.61
+6%
|
1.64
+2%
|
1.63
-1%
|
1.54
-6%
|
1.51
-2%
|
1.43
-5%
|
1.42
-1%
|
1.5
+6%
|
1.57
+5%
|
1.72
+10%
|
1.9
+10%
|
1.79
-6%
|
2.12
+18%
|
0.88
-58%
|
0.3
-66%
|
0.62
+107%
|
0.38
-39%
|
2.81
+639%
|
3.86
+37%
|
3.92
+2%
|
4.05
+3%
|
3.45
-15%
|
3.13
-9%
|
3.07
-2%
|
4.04
+32%
|
4.27
+6%
|
4.61
+8%
|
5.14
+11%
|
4.79
-7%
|
4.81
+0%
|
5.78
+20%
|
6.45
+12%
|
6.62
+3%
|
6.29
-5%
|
6.08
-3%
|
5.94
-2%
|
6.67
+12%
|
7.92
+19%
|
9.06
+14%
|
9.14
+1%
|
9.59
+5%
|
14.51
+51%
|
13.5
-7%
|
13.85
+3%
|
12.35
-11%
|
8.04
-35%
|
|
Switch to:
Switch to:
See Also
Discover More
