Synopsys Inc
NASDAQ:SNPS

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
NASDAQ:SNPS
Watchlist
Price: 478.86 USD -3.26% Market Closed
Market Cap: 74B USD

Relative Value

The Relative Value of one SNPS stock under the Base Case scenario is 512.3 USD. Compared to the current market price of 478.86 USD, Synopsys Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNPS Relative Value
Base Case
512.3 USD
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
9
Median 3Y
12.9
Median 5Y
11.6
Industry
2.4
Forward
10.8
vs History
88
vs Industry
18
Median 3Y
55.4
Median 5Y
54.8
Industry
22.6
Forward
31.6
vs History
9
vs Industry
11
Median 3Y
46
Median 5Y
34.8
Industry
17
vs History
95
vs Industry
12
Median 3Y
58.3
Median 5Y
53.2
Industry
21.5
vs History
76
vs Industry
15
Median 3Y
9.9
Median 5Y
8.9
Industry
2.9
vs History
42
vs Industry
10
Median 3Y
12.4
Median 5Y
11.1
Industry
2.4
Forward
10.2
vs History
42
vs Industry
17
Median 3Y
15.5
Median 5Y
14
Industry
4.9
vs History
33
vs Industry
12
Median 3Y
44.9
Median 5Y
43.6
Industry
12.6
Forward
23.8
vs History
38
vs Industry
10
Median 3Y
53.3
Median 5Y
53.8
Industry
16.2
Forward
25.5
vs History
11
vs Industry
12
Median 3Y
44.6
Median 5Y
33.9
Industry
15.5
vs History
15
vs Industry
10
Median 3Y
58.3
Median 5Y
49.9
Industry
18.8
vs History
33
vs Industry
14
Median 3Y
8
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

SNPS Competitors Multiples
Synopsys Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
NASDAQ:SNPS
74.3B USD 11.9 34.3 44.7 53.9
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.2B EUR 8.5 51.8 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
322.3B USD 103.5 564.7 727.8 781.2
US
Salesforce Inc
NYSE:CRM
247.9B USD 6.4 40 21 30.2
US
Intuit Inc
NASDAQ:INTU
210.4B USD 11.6 60.7 38.4 45
US
Adobe Inc
NASDAQ:ADBE
170.3B USD 7.7 25.2 19.1 21.1
US
NCR Corp
LSE:0K45
152.4B USD 44.3 165.3 476.6 3 399.4
US
Applovin Corp
NASDAQ:APP
123.3B USD 24 64.3 45.1 52.9
US
Microstrategy Inc
NASDAQ:MSTR
101.9B USD 221.9 -19.1 -3 196.9 -1 655.1
JP
Kaonavi Inc
TSE:4435
11.9T JPY 1 254.6 40 473.6 18 973.5 22 265.6
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average P/S: 21 418.7
11.9
13%
0.9
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
103.5
33%
3.1
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.7
10%
0.8
US
N
NCR Corp
LSE:0K45
44.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
24
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.9
4%
55.5
JP
Kaonavi Inc
TSE:4435
1 254.6
N/A N/A
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
NASDAQ:SNPS
Average P/E: 4 608.9
34.3
12%
2.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.8
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
564.7
73%
7.7
US
Salesforce Inc
NYSE:CRM
40
32%
1.2
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
25.2
26%
1
US
N
NCR Corp
LSE:0K45
165.3
-47%
N/A
US
Applovin Corp
NASDAQ:APP
64.3
44%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
40 473.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average EV/EBITDA: 2 263.8
44.7
34%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
727.8
109%
6.7
US
Salesforce Inc
NYSE:CRM
21
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.1
17%
1.1
US
N
NCR Corp
LSE:0K45
476.6
12%
39.7
US
Applovin Corp
NASDAQ:APP
45.1
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 196.9 N/A N/A
JP
Kaonavi Inc
TSE:4435
18 973.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average EV/EBIT: 2 964.6
53.9
39%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
781.2
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.2
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
21.1
20%
1.1
US
N
NCR Corp
LSE:0K45
3 399.4
90%
37.8
US
Applovin Corp
NASDAQ:APP
52.9
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 655.1 N/A N/A
JP
Kaonavi Inc
TSE:4435
22 265.6
N/A N/A