Synopsys Inc
NASDAQ:SNPS

Watchlist Manager
Synopsys Inc Logo
Synopsys Inc
NASDAQ:SNPS
Watchlist
Price: 463.98 USD 1.98% Market Closed
Market Cap: 71.7B USD

Relative Value

The Relative Value of one SNPS stock under the Base Case scenario is 495.92 USD. Compared to the current market price of 463.98 USD, Synopsys Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SNPS Relative Value
Base Case
495.92 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
9
Median 3Y
12.9
Median 5Y
11.5
Industry
2.4
Forward
10.4
vs History
96
vs Industry
18
Median 3Y
55.4
Median 5Y
54.8
Industry
22.5
Forward
30.6
vs History
15
vs Industry
11
Median 3Y
42.4
Median 5Y
34.8
Industry
17
vs History
98
vs Industry
12
Median 3Y
58.3
Median 5Y
53.2
Industry
21.4
vs History
88
vs Industry
15
Median 3Y
9.9
Median 5Y
8.9
Industry
2.9
vs History
55
vs Industry
10
Median 3Y
12.4
Median 5Y
11.1
Industry
2.4
Forward
9.8
vs History
55
vs Industry
17
Median 3Y
15.5
Median 5Y
13.9
Industry
4.9
vs History
53
vs Industry
12
Median 3Y
43.9
Median 5Y
43.2
Industry
12.6
Forward
23
vs History
65
vs Industry
10
Median 3Y
53.3
Median 5Y
53.5
Industry
16.3
Forward
24.6
vs History
17
vs Industry
12
Median 3Y
41.5
Median 5Y
33.9
Industry
15.4
vs History
25
vs Industry
10
Median 3Y
57
Median 5Y
49.8
Industry
18.7
vs History
41
vs Industry
14
Median 3Y
8
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

SNPS Competitors Multiples
Synopsys Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Synopsys Inc
NASDAQ:SNPS
72B USD 11.6 33.3 43.2 52.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
310.2B EUR 8.8 54.1 29.2 33.5
US
Palantir Technologies Inc
NYSE:PLTR
309.1B USD 99.2 541.6 697.5 748.7
US
Salesforce Inc
NYSE:CRM
254.6B USD 6.6 41 21.6 31
US
Intuit Inc
NASDAQ:INTU
210.3B USD 11.6 60.6 38.3 45
US
Adobe Inc
NASDAQ:ADBE
180.5B USD 8.2 26.7 20.2 22.4
US
NCR Corp
LSE:0K45
144.8B USD 42.1 157 452.7 3 229.1
US
Applovin Corp
NASDAQ:APP
133B USD 25.9 69.3 48.5 57
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 090 -1 599.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.4B USD 16.1 72.5 45.9 52.4
P/S Multiple
Revenue Growth P/S to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average P/S: 21 305
11.6
13%
0.9
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.8
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
99.2
34%
2.9
US
Salesforce Inc
NYSE:CRM
6.6
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.6
13%
0.9
US
Adobe Inc
NASDAQ:ADBE
8.2
10%
0.8
US
N
NCR Corp
LSE:0K45
42.1
-8%
N/A
US
Applovin Corp
NASDAQ:APP
25.9
24%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
3%
71.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.1
13%
1.2
P/E Multiple
Earnings Growth PEG
US
Synopsys Inc
NASDAQ:SNPS
Average P/E: 117.4
33.3
12%
2.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
54.1
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
541.6
73%
7.4
US
Salesforce Inc
NYSE:CRM
41
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
26.7
26%
1
US
N
NCR Corp
LSE:0K45
157
-47%
N/A
US
Applovin Corp
NASDAQ:APP
69.3
44%
1.6
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
72.5
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average EV/EBITDA: 155.2
43.2
34%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.2
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
697.5
109%
6.4
US
Salesforce Inc
NYSE:CRM
21.6
23%
0.9
US
Intuit Inc
NASDAQ:INTU
38.3
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.2
17%
1.2
US
N
NCR Corp
LSE:0K45
452.7
12%
37.7
US
Applovin Corp
NASDAQ:APP
48.5
42%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 090 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.9
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Synopsys Inc
NASDAQ:SNPS
Average EV/EBIT: 474.6
52.1
39%
1.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.5
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
748.7
110%
6.8
US
Salesforce Inc
NYSE:CRM
31
32%
1
US
Intuit Inc
NASDAQ:INTU
45
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
22.4
20%
1.1
US
N
NCR Corp
LSE:0K45
3 229.1
90%
35.9
US
Applovin Corp
NASDAQ:APP
57
45%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.4
28%
1.9