
Synopsys Inc
NASDAQ:SNPS

Intrinsic Value
The intrinsic value of one
SNPS
stock under the Base Case scenario is
398.76
USD.
Compared to the current market price of 511.79 USD,
Synopsys Inc
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Synopsys Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Synopsys Inc
Balance Sheet Decomposition
Synopsys Inc
Current Assets | 6.3B |
Cash & Short-Term Investments | 3.8B |
Receivables | 1.7B |
Other Current Assets | 791.2m |
Non-Current Assets | 6.7B |
PP&E | 1.1B |
Intangibles | 3.6B |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Synopsys Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Synopsys Inc
Revenue
|
6.1B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
4.8B
USD
|
Operating Expenses
|
-3.6B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
855m
USD
|
Net Income
|
2.1B
USD
|
SNPS Profitability Score
Profitability Due Diligence
Synopsys Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Synopsys Inc's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
SNPS Solvency Score
Solvency Due Diligence
Synopsys Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Score
Synopsys Inc's solvency score is 95/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SNPS Price Targets Summary
Synopsys Inc
According to Wall Street analysts, the average 1-year price target for
SNPS
is 607.27 USD
with a low forecast of 507.43 USD and a high forecast of 743.17 USD.
Dividends
Current shareholder yield for SNPS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SNPS
stock under the Base Case scenario is
398.76
USD.
Compared to the current market price of 511.79 USD,
Synopsys Inc
is
Overvalued by 22%.