Latham Group Inc
NASDAQ:SWIM
Balance Sheet
Balance Sheet Decomposition
Latham Group Inc
Latham Group Inc
Balance Sheet
Latham Group Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
57
|
59
|
44
|
33
|
103
|
56
|
|
| Cash |
57
|
59
|
44
|
33
|
103
|
56
|
|
| Total Receivables |
31
|
37
|
65
|
51
|
31
|
36
|
|
| Accounts Receivables |
31
|
33
|
61
|
49
|
30
|
32
|
|
| Other Receivables |
0
|
4
|
4
|
2
|
1
|
4
|
|
| Inventory |
36
|
65
|
110
|
165
|
97
|
77
|
|
| Other Current Assets |
4
|
6
|
11
|
6
|
7
|
9
|
|
| Total Current Assets |
128
|
167
|
229
|
255
|
239
|
178
|
|
| PP&E Net |
38
|
47
|
64
|
137
|
148
|
144
|
|
| PP&E Gross |
38
|
47
|
64
|
137
|
148
|
144
|
|
| Accumulated Depreciation |
6
|
14
|
23
|
32
|
47
|
62
|
|
| Intangible Assets |
258
|
290
|
338
|
309
|
283
|
293
|
|
| Goodwill |
102
|
116
|
129
|
131
|
131
|
153
|
|
| Long-Term Investments |
0
|
25
|
23
|
25
|
26
|
25
|
|
| Other Long-Term Assets |
0
|
1
|
11
|
13
|
9
|
1
|
|
| Other Assets |
102
|
116
|
129
|
131
|
131
|
153
|
|
| Total Assets |
526
N/A
|
647
+23%
|
795
+23%
|
870
+9%
|
835
-4%
|
794
-5%
|
|
| Liabilities | |||||||
| Accounts Payable |
12
|
30
|
39
|
26
|
17
|
13
|
|
| Accrued Liabilities |
18
|
42
|
45
|
42
|
32
|
43
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
13
|
17
|
3
|
22
|
4
|
|
| Other Current Liabilities |
13
|
9
|
15
|
16
|
15
|
11
|
|
| Total Current Liabilities |
50
|
94
|
115
|
87
|
86
|
71
|
|
| Long-Term Debt |
216
|
209
|
263
|
310
|
283
|
281
|
|
| Deferred Income Tax |
60
|
55
|
56
|
50
|
40
|
32
|
|
| Other Liabilities |
5
|
72
|
6
|
40
|
26
|
23
|
|
| Total Liabilities |
332
N/A
|
430
+30%
|
441
+3%
|
487
+10%
|
436
-10%
|
407
-7%
|
|
| Equity | |||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
2
|
14
|
49
|
55
|
57
|
75
|
|
| Additional Paid In Capital |
197
|
201
|
402
|
441
|
460
|
467
|
|
| Other Equity |
1
|
2
|
0
|
4
|
4
|
5
|
|
| Total Equity |
194
N/A
|
217
+12%
|
354
+63%
|
383
+8%
|
399
+4%
|
387
-3%
|
|
| Total Liabilities & Equity |
526
N/A
|
647
+23%
|
795
+23%
|
870
+9%
|
835
-4%
|
794
-5%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
120
|
120
|
119
|
115
|
115
|
116
|
|