Taylor Devices Inc
NASDAQ:TAYD

Watchlist Manager
Taylor Devices Inc Logo
Taylor Devices Inc
NASDAQ:TAYD
Watchlist
Price: 68.21 USD 0.13% Market Closed
Market Cap: 214.9m USD

Relative Value

The Relative Value of one TAYD stock under the Base Case scenario is 39.26 USD. Compared to the current market price of 68.21 USD, Taylor Devices Inc is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TAYD Relative Value
Base Case
39.26 USD
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
33
Median 3Y
2.5
Median 5Y
1.9
Industry
1.9
Forward
4.2
vs History
19
vs Industry
55
Median 3Y
14.2
Median 5Y
14.6
Industry
22.8
Forward
27.3
vs History
30
vs Industry
13
Median 3Y
12
Median 5Y
11
Industry
15.9
vs History
52
vs Industry
3
Median 3Y
16
Median 5Y
15.5
Industry
22.2
vs History
4
vs Industry
45
Median 3Y
1.9
Median 5Y
1.4
Industry
2.2
vs History
0
vs Industry
44
Median 3Y
1.7
Median 5Y
1.1
Industry
2
Forward
3.4
vs History
0
vs Industry
59
Median 3Y
3.9
Median 5Y
3.7
Industry
7
vs History
9
vs Industry
54
Median 3Y
7.5
Median 5Y
7.5
Industry
13.1
vs History
4
vs Industry
57
Median 3Y
9.1
Median 5Y
8.3
Industry
17.5
Forward
13.9
vs History
26
vs Industry
17
Median 3Y
8.8
Median 5Y
6.7
Industry
16.1
vs History
38
vs Industry
3
Median 3Y
12
Median 5Y
10.5
Industry
19.7
vs History
0
vs Industry
27
Median 3Y
2.4
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

TAYD Competitors Multiples
Taylor Devices Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Taylor Devices Inc
NASDAQ:TAYD
215.1m USD 4.5 21.7 14.5 17
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Taylor Devices Inc
NASDAQ:TAYD
Average EV/EBITDA: 15 637.4
14.5
8%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Taylor Devices Inc
NASDAQ:TAYD
Average EV/EBIT: 19 128.4
17
9%
1.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4